| Revenue | NOK 0 | — |
| EBITDA | NOK 29K | +0% |
| Net profit | NOK 23K | +0% |
| Total assets | NOK 64K | -67% |
| Equity | NOK 57K | -69% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 49 890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −270 | −58 | −17 | −21 | −213 | 6 648 | −56 | 25 | 29 | 29 | 29 | 29 | 29 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −270 | −58 | −17 | −21 | −213 | 6 648 | −56 | 25 | 29 | 29 | 29 | 29 | 29 | 29 |
| Net financials | 0 | −19 | −31 | 0 | −1 | 34 | −1 678 | 24 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −20 | −288 | −89 | −17 | −21 | −179 | 4 970 | −32 | 32 | 30 | 30 | 30 | 29 | 29 | 29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 241 | −0 | −0 | 7 | 7 | 7 | 6 | 7 | 6 |
| Net profit | −20 | −288 | −89 | −17 | −21 | −179 | 3 729 | −32 | 32 | 23 | 23 | 23 | 23 | 23 | 23 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 296 | 203 | 253 | 29 242 | 39 838 | 2 358 | 865 | 70 | 99 | 122 | 145 | 168 | 191 | 64 |
| Equity | 580 | 291 | 202 | 185 | 164 | −15 | 714 | 682 | 69 | 92 | 115 | 138 | 161 | 184 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 600 | 12 449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 0 | 68 | 14 478 | 27 403 | 1 643 | 183 | 1 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 0 | 4 | 0 | 68 | 29 078 | 39 853 | 1 643 | 183 | 1 | 7 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2013 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunn Økonomi As | Company | 33.3% | 33.3% | 2022 |
Himo Holding As | Company | 33.3% | 33.3% | 2022 |
Baugerød As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Baugerød | Deputy Member | 0 companies |
| Torbjørn Sund | Chief Executive Officer | 0 companies |
| Håvard Hunstad Ingeborgrud | Chairman | 0 companies |