| Revenue | NOK 1,1M | — |
| EBITDA | NOK -444K | +83% |
| Net profit | NOK 1,9M | -33% |
| Total assets | NOK 77,5M | -1% |
| Equity | NOK 77,5M | +0% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 597 | 5 955 | 139 | 0 | 0 | 0 | 0 | 0 | 6 150 | 0 | 0 | 35 864 | 0 | 0 | 1 123 |
| Staff expenses | −0 | −456 | −456 | −456 | −570 | −602 | −628 | −845 | −845 | −845 | −1 220 | −1 076 | −1 183 | −1 306 | −1 321 | −1 150 | −421 |
| EBITDA | −6 | −471 | −78 | 4 944 | −1 033 | −1 292 | −826 | −1 249 | −1 174 | −1 172 | 3 620 | −1 684 | −2 280 | 32 059 | −1 995 | −2 656 | −444 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −6 | −6 | −3 | −0 | −0 | −0 | −0 | −0 | −41 | −71 | −71 | −71 | −71 |
| EBIT | −6 | −471 | −78 | 4 940 | −1 039 | −1 299 | −829 | −1 249 | −1 174 | −1 172 | 3 620 | −1 684 | −2 321 | 31 988 | −2 066 | −2 727 | −515 |
| Net financials | 2 | 6 469 | 17 042 | 4 946 | 5 469 | 12 615 | 4 209 | 73 | 4 240 | 108 | 2 332 | 7 663 | 97 | −3 093 | −1 441 | 5 463 | 2 456 |
| Profit before tax | −3 | 5 998 | 16 964 | 9 886 | 4 430 | 11 316 | 3 379 | −1 176 | 3 066 | −1 064 | 5 951 | 5 979 | −2 224 | 28 895 | −3 508 | 2 736 | 1 941 |
| Tax | −0 | −0 | 60 | 1 645 | 102 | −69 | −101 | −275 | −229 | 672 | −0 | −0 | −0 | −0 | −0 | −144 | −0 |
| Net profit | −3 | 5 998 | 16 904 | 8 241 | 4 328 | 11 385 | 3 480 | −901 | 3 295 | −1 736 | 5 951 | 5 979 | −2 224 | 28 895 | −3 508 | 2 880 | 1 941 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 610 | 15 991 | 60 170 | 40 914 | 41 739 | 67 445 | 50 615 | 49 621 | 53 225 | 46 488 | 89 446 | 55 601 | 104 573 | 104 244 | 98 667 | 77 900 | 77 506 |
| Equity | 97 | 6 095 | 22 998 | 31 240 | 35 567 | 46 952 | 50 432 | 49 531 | 47 826 | 46 090 | 49 042 | 55 021 | 52 797 | 81 692 | 76 185 | 77 765 | 77 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 36 720 | 0 | 51 100 | 22 200 | 22 200 | 0 | 0 |
| Short-term debt | 4 514 | 9 897 | 8 848 | 9 675 | 6 170 | 20 492 | 183 | 89 | 5 399 | 398 | 3 684 | 580 | 676 | 352 | 283 | 135 | 50 |
| Total debt | 4 514 | 9 897 | 37 172 | 9 675 | 6 172 | 20 492 | 183 | 89 | 5 399 | 398 | 40 404 | 580 | 51 776 | 22 552 | 22 483 | 135 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Folkenborg Vodal | Deputy Member | 0 companies |
| Morten Heggeriset | Chairman | 0 companies |