| Revenue | NOK 57,5M | +18% |
| EBITDA | NOK 5,3M | +222% |
| Net profit | NOK 4,4M | +169% |
| Total assets | NOK 17,8M | +47% |
| Equity | NOK 7,6M | +135% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 864 | 51 327 | 45 879 | 48 695 | 57 494 |
| Staff expenses | −9 554 | −11 375 | −11 760 | −12 698 | −13 037 |
| EBITDA | 4 014 | 4 074 | −3 603 | −4 365 | 5 315 |
| Depreciation & amort. | −541 | −555 | −571 | −555 | −861 |
| EBIT | 3 472 | 3 519 | −4 175 | −4 920 | 4 454 |
| Net financials | −41 | 19 | −18 | −1 415 | −89 |
| Profit before tax | 3 431 | 3 538 | −4 192 | −6 335 | 4 365 |
| Tax | 774 | 844 | −147 | −0 | −0 |
| Net profit | 2 657 | 2 694 | −4 045 | −6 335 | 4 365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 705 | 17 445 | 15 383 | 12 062 | 17 753 |
| Equity | 10 932 | 13 625 | 9 580 | 3 245 | 7 610 |
| Long-term debt | 200 | 147 | 0 | 0 | 0 |
| Short-term debt | 3 574 | 3 672 | 5 803 | 8 817 | 10 143 |
| Total debt | 3 773 | 3 819 | 5 803 | 8 817 | 10 143 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ZM Chief Executive Officer | Chief Executive Officer | 2023 |
NI Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
II Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dentmed Investemt Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ionut Ionescu Eriksen | Chief Executive Officer | 0 companies |
| Zsolt Murvai | Chief Executive Officer | 0 companies |
| Norbert Istvan Velich | Deputy Member | 0 companies |
| Eivind Berge Karlsson | Board of Directors | 0 companies |
| Oxana Zhigareva Wolff | Board of Directors | 0 companies |