| Revenue | NOK 283K | +0% |
| EBITDA | NOK -210K | -229% |
| Net profit | NOK -306K | -622% |
| Total assets | NOK 2,7M | +1% |
| Equity | NOK -857K | -56% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 1 298 | 873 | 2 286 | 185 | 248 | 88 | 96 | 167 | 206 | 171 | 190 | 186 | 178 | 228 | 282 | 283 |
| Staff expenses | −0 | −141 | 15 | −94 | −0 | −3 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 204 | 712 | 220 | 1 802 | 31 | 83 | −71 | −1 089 | −245 | 111 | 91 | −36 | 7 | −154 | 32 | 163 | −210 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −15 | −23 | −41 | −41 | −28 | −26 | −18 | −0 | −0 | −0 | −0 |
| EBIT | 204 | 712 | 220 | 1 802 | 31 | 71 | −86 | −1 112 | −286 | 70 | 63 | −62 | −11 | −154 | 32 | 163 | −210 |
| Net financials | −276 | −394 | −378 | −187 | −1 | −8 | −13 | −37 | −83 | −81 | −77 | −70 | −74 | −98 | −163 | −104 | −96 |
| Profit before tax | −72 | 318 | −158 | 1 614 | 31 | 63 | −99 | −1 149 | −369 | −11 | −14 | −132 | −86 | −251 | −131 | 59 | −306 |
| Tax | −0 | 65 | −44 | 452 | −8 | 18 | −50 | −286 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −72 | 253 | −114 | 1 162 | 38 | 44 | −49 | −863 | −364 | −11 | −14 | −132 | −86 | −251 | −131 | 59 | −306 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 809 | 6 117 | 5 591 | 1 866 | 1 860 | 2 010 | 1 824 | 2 482 | 1 967 | 1 888 | 1 880 | 2 753 | 2 615 | 2 657 | 2 626 | 2 682 | 2 700 |
| Equity | 28 | 281 | 167 | 1 329 | 1 288 | 1 292 | 1 243 | 380 | 16 | 5 | −10 | −142 | −227 | −479 | −609 | −551 | −857 |
| Long-term debt | 0 | 0 | 0 | 473 | 465 | 580 | 457 | 2 005 | 1 942 | 1 851 | 1 844 | 2 849 | 2 817 | 2 851 | 3 199 | 3 192 | 3 543 |
| Short-term debt | 107 | 97 | −0 | 64 | 108 | 138 | 124 | 98 | 9 | 32 | 45 | 45 | 25 | 285 | 36 | 41 | 13 |
| Total debt | 8 782 | 5 837 | 5 423 | 537 | 573 | 718 | 581 | 2 102 | 1 952 | 1 883 | 1 889 | 2 894 | 2 842 | 3 136 | 3 236 | 3 233 | 3 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2009 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eva Maria Therese Hedman Monstad | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Guri Monstad Halvorsen | Deputy Member | 0 companies |
| Eva Maria Therese Hedman Monstad | Chief Executive Officer | 0 companies |
| Helge Halvorsen Monstad | Chairman | 0 companies |