| Revenue | NOK 44K | -85% |
| EBITDA | NOK -117K | -152% |
| Net profit | NOK -340K | -340% |
| Total assets | NOK 344K | -51% |
| Equity | NOK 338K | -50% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 465 | 742 | 1 329 | 1 290 | 1 155 | 3 055 | 75 | 3 252 | 5 721 | 3 323 | 1 955 | 1 149 | 1 198 | 1 043 | 299 | 44 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −82 | −0 | −0 | −4 | −54 | −58 | −37 | −0 |
| EBITDA | 214 | 315 | 238 | 244 | 407 | 372 | 2 076 | −641 | 23 | 28 | −183 | −59 | 98 | 38 | 78 | −46 | −117 |
| Depreciation & amort. | −117 | −140 | −140 | −150 | −160 | −205 | −163 | −72 | −27 | −22 | −5 | −11 | −11 | −10 | −3 | −0 | −0 |
| EBIT | 97 | 175 | 99 | 94 | 247 | 166 | 1 913 | −713 | −4 | 5 | −188 | −70 | 87 | 27 | 75 | −46 | −117 |
| Net financials | −90 | −132 | −126 | −129 | −131 | −127 | −80 | −0 | −3 | −27 | 17 | 9 | 6 | −1 | 11 | −32 | −239 |
| Profit before tax | 7 | 43 | −28 | −35 | 116 | 39 | 1 832 | −713 | −7 | −22 | −171 | −61 | 93 | 27 | 86 | −78 | −356 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 492 | −188 | −12 | −14 | −38 | −13 | 21 | −79 | 19 | −1 | −17 |
| Net profit | 7 | 43 | −28 | −35 | 116 | 39 | 1 340 | −525 | 4 | −8 | −134 | −48 | 72 | 106 | 67 | −77 | −340 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 076 | 3 981 | 4 019 | 4 044 | 4 281 | 4 148 | 3 518 | 2 686 | 3 393 | 3 166 | 2 563 | 891 | 994 | 928 | 845 | 695 | 344 |
| Equity | 1 567 | 1 610 | 1 582 | 1 547 | 1 563 | 1 562 | 2 842 | 2 318 | 2 322 | 2 314 | 2 180 | 603 | 675 | 781 | 687 | 678 | 338 |
| Long-term debt | 0 | 0 | 1 985 | 1 869 | 2 223 | 2 070 | 431 | 243 | 231 | 195 | 157 | 133 | 109 | 20 | 18 | 17 | 0 |
| Short-term debt | 296 | 273 | 451 | 628 | 494 | 515 | 245 | 125 | 840 | 657 | 225 | 155 | 210 | 127 | 140 | 0 | 5 |
| Total debt | 2 510 | 2 371 | 2 437 | 2 497 | 2 718 | 2 585 | 676 | 368 | 1 071 | 852 | 383 | 288 | 319 | 147 | 158 | 17 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PR Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Hetland | Chief Executive Officer | 0 companies |
| Pål Rettedal Hetland | Deputy Member | 0 companies |