| Revenue | NOK 346K | +133% |
| EBITDA | NOK -300K | +33% |
| Net profit | NOK -609K | -5% |
| Total assets | NOK 1,6M | -26% |
| Equity | NOK 1,5M | -29% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 215 | 1 175 | 1 672 | 149 | 346 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −35 | 261 | 545 | −450 | −300 |
| Depreciation & amort. | −41 | −99 | −8 | −293 | −490 |
| EBIT | −76 | 163 | 537 | −743 | −790 |
| Net financials | 3 | −1 | 4 | −1 | 9 |
| Profit before tax | −78 | 161 | 541 | −743 | −781 |
| Tax | −17 | 36 | 121 | −163 | −172 |
| Net profit | −61 | 126 | 420 | −580 | −609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 149 | 2 674 | 2 839 | 2 134 | 1 576 |
| Equity | 2 128 | 2 254 | 2 674 | 2 094 | 1 485 |
| Long-term debt | 50 | 85 | 151 | 0 | 0 |
| Short-term debt | 971 | 335 | 139 | 40 | 91 |
| Total debt | 1 021 | 420 | 290 | 40 | 91 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59% | 59% | 2022 | |
| Company | 39% | 39% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Sende | Deputy Member | 0 companies |
| Morten Hallem | Board of Directors | 0 companies |
| Terje Sende | Chairman | 0 companies |