| Revenue | NOK 4,7M | +7% |
| EBITDA | NOK 950K | -50% |
| Net profit | NOK 743K | -50% |
| Total assets | NOK 2,5M | -9% |
| Equity | NOK 46K | +3% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 706 | 2 854 | 3 111 | 2 801 | 2 792 | 3 482 | 4 369 | 4 781 | 5 147 | 5 866 | 5 608 | 3 144 | 3 456 | 4 460 | 4 205 | 4 381 | 4 675 |
| Staff expenses | −392 | −985 | −1 116 | −1 529 | −1 433 | −1 452 | −762 | −1 393 | −1 380 | −2 023 | −3 965 | −2 562 | −1 927 | −1 586 | −1 553 | −1 879 | −3 027 |
| EBITDA | 329 | 412 | 665 | 116 | 177 | 547 | 1 436 | 1 065 | 1 089 | 1 147 | 44 | 31 | 1 020 | 2 358 | 2 119 | 1 899 | 950 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 329 | 412 | 665 | 116 | 177 | 547 | 1 436 | 1 065 | 1 089 | 1 147 | 44 | 31 | 1 020 | 2 358 | 2 119 | 1 899 | 950 |
| Net financials | 9 | 11 | 26 | 29 | 10 | 3 | 2 | −0 | 1 | 1 | 1 | 0 | 0 | 0 | −6 | 15 | 2 |
| Profit before tax | 339 | 423 | 691 | 146 | 187 | 551 | 1 438 | 1 064 | 1 090 | 1 148 | 45 | 32 | 1 020 | 2 358 | 2 112 | 1 913 | 952 |
| Tax | 93 | 118 | 194 | 41 | 52 | 149 | 388 | 266 | 262 | 264 | 10 | 7 | 224 | 519 | 466 | 421 | 209 |
| Net profit | 245 | 304 | 498 | 105 | 135 | 402 | 1 050 | 798 | 828 | 884 | 35 | 25 | 795 | 1 839 | 1 646 | 1 492 | 743 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 1 354 | 1 967 | 1 270 | 942 | 1 395 | 2 027 | 2 212 | 3 138 | 2 619 | 1 565 | 1 169 | 1 669 | 3 223 | 2 796 | 2 728 | 2 483 |
| Equity | 345 | 500 | 497 | 127 | 162 | 114 | 163 | 961 | 140 | 1 024 | 159 | 183 | 198 | 2 038 | 1 749 | 44 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 855 | 1 470 | 1 143 | 781 | 1 282 | 1 863 | 1 250 | 2 998 | 1 595 | 1 406 | 986 | 1 471 | 1 185 | 1 047 | 2 684 | 2 437 |
| Total debt | 625 | 855 | 1 470 | 1 143 | 781 | 1 282 | 1 863 | 1 250 | 2 998 | 1 595 | 1 406 | 986 | 1 471 | 1 185 | 1 047 | 2 684 | 2 437 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Antholz Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Georg Henriksen | Chairman | 0 companies |