| Revenue | NOK 0 | — |
| EBITDA | NOK -393K | +58% |
| Net profit | NOK -331K | +65% |
| Total assets | NOK 2,9M | -21% |
| Equity | NOK 2,5M | -12% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 094 | 3 167 | 3 388 | 4 463 | 6 190 | 8 186 | 4 108 | 566 | 883 | 90 | 251 | 40 | 0 | 149 | 133 | 0 |
| Staff expenses | −259 | −626 | −831 | −658 | −1 457 | −840 | −1 238 | −3 | −49 | −5 | −0 | −24 | −144 | −262 | −574 | −365 |
| EBITDA | 47 | 471 | 222 | 1 343 | 1 775 | 809 | 256 | −166 | 184 | −222 | −1 312 | −242 | −248 | −516 | −933 | −393 |
| Depreciation & amort. | −9 | −46 | −46 | −46 | −280 | −300 | −287 | −0 | −0 | −0 | −0 | −8 | −11 | −11 | −3 | −0 |
| EBIT | 39 | 425 | 176 | 1 297 | 1 494 | 509 | −31 | −166 | 184 | −222 | −1 312 | −249 | −259 | −527 | −936 | −393 |
| Net financials | −0 | 8 | 22 | 25 | −131 | −163 | −166 | 0 | −174 | 4 | 6 516 | 32 | 10 | −16 | −9 | 62 |
| Profit before tax | 38 | 433 | 197 | 1 321 | 1 363 | 346 | −197 | −166 | 10 | −218 | 5 204 | −217 | −249 | −543 | −945 | −331 |
| Tax | 13 | 121 | 55 | 370 | −0 | 97 | −41 | −0 | −0 | −0 | −0 | −0 | 47 | −0 | −0 | −0 |
| Net profit | 25 | 312 | 142 | 951 | 1 363 | 249 | −156 | −166 | 10 | −218 | 5 204 | −217 | −296 | −543 | −945 | −331 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 1 030 | 1 085 | 2 142 | 8 279 | 7 311 | 7 263 | 6 474 | 4 909 | 770 | 5 609 | 5 133 | 4 941 | 4 783 | 3 674 | 2 890 |
| Equity | 125 | 437 | 568 | 886 | 1 831 | 2 080 | 1 924 | 1 538 | 100 | 187 | 5 391 | 5 127 | 4 878 | 4 334 | 2 836 | 2 505 |
| Long-term debt | 0 | 0 | 29 | 22 | 0 | 4 686 | 4 567 | 0 | 0 | 0 | 0 | 0 | 0 | 373 | 0 | 147 |
| Short-term debt | 375 | 572 | 488 | 1 233 | 6 448 | 546 | 772 | 4 936 | 4 809 | 583 | 218 | 7 | 63 | 75 | 837 | 238 |
| Total debt | 388 | 593 | 517 | 1 256 | 6 448 | 5 232 | 5 339 | 4 936 | 4 809 | 583 | 218 | 7 | 63 | 449 | 837 | 384 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| June Therese Karlsen | Chairman | 0 companies |