| Revenue | NOK 10,9M | +8% |
| EBITDA | NOK -1,1M | -364% |
| Net profit | NOK -997K | -461% |
| Total assets | NOK 4,6M | -29% |
| Equity | NOK 1,7M | -37% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 372 | 5 192 | 5 935 | 5 786 | 5 637 | 7 575 | 7 994 | 7 728 | 7 344 | 7 372 | 7 720 | 10 257 | 10 085 | 10 906 |
| Staff expenses | −559 | −1 011 | −1 126 | −1 167 | −1 042 | −1 097 | −1 138 | −947 | −1 309 | −1 238 | −1 237 | −1 634 | −1 437 | −1 730 |
| EBITDA | 854 | 517 | 226 | 103 | 378 | 1 031 | 359 | 915 | −330 | 460 | −131 | 177 | 434 | −1 146 |
| Depreciation & amort. | −23 | −24 | −37 | −56 | −65 | −92 | −122 | −102 | −72 | −86 | −90 | −100 | −31 | −28 |
| EBIT | 831 | 493 | 189 | 47 | 314 | 939 | 237 | 813 | −401 | 374 | −220 | 77 | 403 | −1 174 |
| Net financials | −10 | −6 | −5 | −19 | −12 | −12 | −24 | −26 | −14 | −112 | −90 | −116 | −45 | −95 |
| Profit before tax | 821 | 487 | 183 | 27 | 302 | 927 | 213 | 788 | −415 | 262 | −310 | −39 | 358 | −1 269 |
| Tax | 230 | 135 | 51 | 8 | 85 | 252 | 61 | 220 | −93 | 85 | −64 | −6 | 82 | −272 |
| Net profit | 591 | 352 | 132 | 20 | 216 | 675 | 152 | 567 | −322 | 177 | −246 | −33 | 277 | −997 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 438 | 1 571 | 2 085 | 1 993 | 2 490 | 3 545 | 3 753 | 4 551 | 3 811 | 4 030 | 4 039 | 4 796 | 6 447 | 4 593 |
| Equity | 713 | 1 065 | 1 197 | 1 217 | 1 433 | 2 108 | 2 260 | 2 828 | 2 506 | 2 683 | 2 436 | 2 404 | 2 680 | 1 683 |
| Long-term debt | 2 | 0 | 240 | 168 | 79 | 293 | 187 | 93 | 0 | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 723 | 506 | 647 | 609 | 978 | 1 143 | 1 306 | 1 630 | 1 305 | 1 347 | 1 602 | 2 393 | 3 767 | 2 610 |
| Total debt | 725 | 506 | 887 | 777 | 1 057 | 1 436 | 1 493 | 1 723 | 1 305 | 1 347 | 1 602 | 2 393 | 3 767 | 2 910 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Aas Strandvik | Chairman | 0 companies |
| Trond Petter Strandvik | Board of Directors | 0 companies |
| Kaja Knutsdatter | Chairman | 0 companies |
| Anne Marthe Høgsnes | Board of Directors | 0 companies |
| Erik Sakshaug | Chairman | 0 companies |
| Line Dyre Arnøy | Board of Directors | 0 companies |