| Revenue | NOK 3,4M | -59% |
| EBITDA | NOK 1K | -100% |
| Net profit | NOK -834K | -318% |
| Total assets | NOK 216K | -84% |
| Equity | NOK -634K | -209% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 179 | 5 471 | 6 991 | 7 663 | 6 824 | 11 543 | 20 117 | 14 534 | 12 525 | 8 566 | 9 967 | 10 769 | 8 301 | 3 382 |
| Staff expenses | −41 | −0 | −68 | −38 | −19 | −58 | −133 | −387 | −511 | −628 | −678 | −735 | −473 | −287 |
| EBITDA | 125 | 266 | 172 | 135 | 123 | 217 | 1 558 | 83 | 372 | 156 | 428 | 664 | 641 | 1 |
| Depreciation & amort. | −25 | −0 | −1 | −16 | −0 | −0 | −12 | −31 | −31 | −31 | −8 | −1 | −0 | −0 |
| EBIT | 100 | 266 | 171 | 119 | 123 | 217 | 1 546 | 52 | 341 | 126 | 420 | 662 | 641 | 1 |
| Net financials | −45 | −14 | −42 | −102 | −108 | −104 | −115 | 53 | 177 | 15 | −43 | −173 | −131 | −857 |
| Profit before tax | 55 | 252 | 129 | 16 | 15 | 113 | 1 431 | 105 | 518 | 140 | 377 | 490 | 510 | −856 |
| Tax | 12 | 70 | 36 | 5 | 8 | 35 | 390 | 14 | 124 | 32 | 80 | 132 | 128 | −22 |
| Net profit | 42 | 182 | 93 | 12 | 7 | 79 | 1 041 | 91 | 394 | 108 | 298 | 358 | 382 | −834 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 635 | 1 090 | 1 627 | 1 704 | 2 393 | 2 395 | 5 568 | 2 772 | 2 059 | 1 682 | 917 | 1 702 | 1 343 | 216 |
| Equity | 244 | 311 | 354 | 365 | 372 | 401 | 1 442 | 1 533 | 297 | 255 | 253 | 200 | 582 | −634 |
| Long-term debt | 981 | 496 | 1 116 | 1 298 | 1 877 | 1 657 | 2 001 | 1 011 | 9 | 1 | 5 | 4 | 3 | 0 |
| Short-term debt | 410 | 284 | 157 | 41 | 144 | 337 | 2 125 | 227 | 1 753 | 1 426 | 659 | 1 498 | 758 | 850 |
| Total debt | 1 391 | 779 | 1 274 | 1 338 | 2 021 | 1 994 | 4 126 | 1 238 | 1 762 | 1 427 | 664 | 1 502 | 761 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2009 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Albert Mathisen | Deputy Member | 0 companies |
| Mona Seline Falmår | Chief Executive Officer | 0 companies |
| Kjetil Mathisen | Chairman | 0 companies |