| Revenue | NOK 9M | +3% |
| EBITDA | NOK 1,4M | -43% |
| Net profit | NOK 1,1M | -41% |
| Total assets | NOK 5,4M | -9% |
| Equity | NOK 2,1M | -4% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 308 | 863 | 2 274 | 3 154 | 3 868 | 4 947 | 5 770 | 6 035 | 7 339 | 7 425 | 8 210 | 8 730 | 8 790 | 9 043 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −10 | −663 | −1 938 | −3 193 | −3 059 | −2 793 | −2 713 | −3 153 | −3 908 | −5 014 |
| EBITDA | −0 | −299 | −1 139 | −1 378 | 72 | 68 | 1 937 | 2 031 | 793 | 2 918 | 2 734 | 4 031 | 3 612 | 2 435 | 1 378 |
| Depreciation & amort. | −0 | −0 | −0 | −38 | −38 | −38 | −0 | −465 | −669 | −669 | −658 | −591 | −204 | −0 | −0 |
| EBIT | −0 | −299 | −1 139 | −1 416 | 34 | 30 | 1 937 | 1 566 | 123 | 2 249 | 2 076 | 3 440 | 3 408 | 2 435 | 1 378 |
| Net financials | 0 | 0 | 0 | 1 | −17 | −8 | −3 | 8 | 5 | 2 | −1 | 2 | 2 | 1 | 62 |
| Profit before tax | −0 | −299 | −1 139 | −1 415 | 17 | 22 | 1 934 | 1 574 | 129 | 2 251 | 2 075 | 3 441 | 3 410 | 2 436 | 1 439 |
| Tax | −6 | −84 | −319 | −396 | 33 | 6 | 540 | 394 | 32 | 522 | 457 | 758 | 751 | 536 | 317 |
| Net profit | 6 | −215 | −820 | −1 019 | −16 | 16 | 1 394 | 1 180 | 97 | 1 729 | 1 618 | 2 684 | 2 659 | 1 900 | 1 123 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 495 | 1 185 | 1 750 | 1 464 | 2 065 | 2 916 | 5 365 | 2 937 | 4 525 | 4 045 | 5 028 | 5 939 | 5 940 | 5 400 |
| Equity | 214 | −1 | 529 | −490 | −507 | −490 | 1 903 | 3 084 | 2 381 | 1 310 | 928 | 1 612 | 2 271 | 2 171 | 2 094 |
| Long-term debt | 0 | 0 | 0 | 397 | 1 074 | 677 | 108 | 0 | 25 | 35 | 0 | 8 | 29 | 0 | 0 |
| Short-term debt | 0 | 296 | 259 | 1 844 | 896 | 1 878 | 905 | 2 281 | 531 | 3 181 | 3 117 | 3 409 | 3 640 | 3 769 | 3 306 |
| Total debt | 0 | 496 | 656 | 2 240 | 1 970 | 2 555 | 1 013 | 2 281 | 556 | 3 215 | 3 117 | 3 416 | 3 668 | 3 769 | 3 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Legala As | Company | 100.0% | 100.0% | 2024 |
Dannor As | Company | 75.0% | 75.0% | 2023 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Joachim Tønnessen | Chief Executive Officer | 0 companies |
| Espen Kragelund | Chief Executive Officer | 0 companies |
| Jørgen Breiland Harsem | Chief Executive Officer | 0 companies |
| Dan Norman Siggerud | Board of Directors | 0 companies |
| Lillian Sasiprapa Siggerud Kragelund | Chairman | 0 companies |
| Geir Henning Eikeland | Board of Directors | 0 companies |
| Janet Bjørndal Harsem | Board of Directors | 0 companies |