| Revenue | NOK 276K | +0% |
| EBITDA | NOK 202K | -9% |
| Net profit | NOK 22K | -96% |
| Total assets | NOK 99,3M | +4% |
| Equity | NOK 23,2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 490 | 112 | 217 | 217 | 319 | 276 | 276 | 276 | 276 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −50 | −18 | −1 | −11 | 39 | 424 | 86 | 175 | 154 | 259 | 209 | 212 | 221 | 202 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −50 | −18 | −1 | −11 | 39 | 424 | 86 | 175 | 154 | 259 | 209 | 212 | 221 | 202 |
| Net financials | 0 | −111 | −1 049 | −1 064 | −18 018 | −12 | 6 844 | −132 | −220 | −666 | −1 589 | −2 085 | −6 132 | −202 | 531 | −173 |
| Profit before tax | 0 | −124 | −1 099 | −1 082 | −18 019 | −23 | 6 883 | 292 | −135 | −491 | −1 436 | −1 827 | −5 923 | 10 | 752 | 29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 84 | −31 | −107 | −0 | −402 | 402 | 10 | 154 | 7 |
| Net profit | 0 | −124 | −1 099 | −1 082 | −18 019 | −23 | 6 883 | 208 | −104 | −384 | −1 436 | −1 425 | −6 325 | 0 | 598 | 22 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 373 | 17 490 | 16 705 | 16 705 | 0 | 0 | 10 182 | 4 611 | 13 580 | 35 876 | 76 114 | 71 667 | 89 565 | 91 865 | 95 546 | 99 289 |
| Equity | 100 | −24 | −1 122 | −2 204 | −20 224 | −20 247 | −13 364 | −13 156 | −13 260 | 1 744 | 20 308 | 18 884 | 22 559 | 22 559 | 23 157 | 23 179 |
| Long-term debt | 4 270 | 17 388 | 17 586 | 18 438 | 6 564 | 6 564 | 23 481 | 17 670 | 26 840 | 34 132 | 55 805 | 52 341 | 66 938 | 69 243 | 72 178 | 76 111 |
| Short-term debt | 3 | 126 | 241 | 471 | 13 660 | 13 683 | 66 | 98 | 0 | 0 | 0 | 443 | 69 | 64 | 211 | 0 |
| Total debt | 4 273 | 17 514 | 17 828 | 18 909 | 20 224 | 20 247 | 23 547 | 17 768 | 26 840 | 34 132 | 55 805 | 52 784 | 67 006 | 69 306 | 72 389 | 76 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2015 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandia As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Cesilie Grøndal Fiane | Deputy Member | 0 companies |
| Frode Fiane | Chief Executive Officer | 0 companies |