| Revenue | NOK 15,3M | -35% |
| EBITDA | NOK -5,7M | -316% |
| Net profit | NOK -20,6M | -1661% |
| Total assets | NOK 83,1M | -19% |
| Equity | NOK 18,3M | -55% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 1 633 | 1 361 | 185 | 2 513 | 1 296 | 2 968 | 3 356 | 8 712 | 8 750 | 7 987 | 44 999 | 25 813 | 25 097 | 23 514 | 15 278 |
| Staff expenses | −329 | −893 | −672 | −1 023 | −413 | −528 | −815 | −2 333 | −1 799 | −1 620 | −1 692 | −5 389 | −6 268 | −4 422 | −2 975 | −2 553 |
| EBITDA | 161 | 365 | −25 | −1 377 | 1 527 | 190 | 1 049 | −88 | 5 439 | 5 787 | 3 952 | 20 091 | 7 748 | 4 567 | −1 359 | −5 651 |
| Depreciation & amort. | −12 | −24 | −38 | −39 | −29 | −12 | −0 | −0 | −0 | −8 | −36 | −102 | −147 | −210 | −314 | −307 |
| EBIT | 149 | 342 | −63 | −1 416 | 1 498 | 179 | 1 049 | −88 | 5 439 | 5 779 | 3 916 | 19 989 | 7 601 | 4 356 | −1 672 | −5 959 |
| Net financials | 223 | 46 | −333 | −355 | −423 | 4 092 | 1 122 | −1 369 | 4 062 | 3 794 | 29 487 | 12 489 | −21 472 | −3 397 | 512 | −14 666 |
| Profit before tax | 372 | 388 | −396 | −1 771 | 1 076 | 4 271 | 2 171 | −1 456 | 9 501 | 9 572 | 33 404 | 32 477 | −13 870 | 959 | −1 160 | −20 625 |
| Tax | 43 | 102 | −4 | −0 | −0 | 1 589 | 619 | 189 | 1 405 | 2 194 | 597 | 4 491 | 1 269 | 532 | 11 | −0 |
| Net profit | 329 | 286 | −392 | −1 771 | 1 076 | 2 682 | 1 552 | −1 645 | 8 096 | 7 378 | 32 807 | 27 986 | −15 140 | 428 | −1 172 | −20 625 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 4 443 | 11 561 | 11 555 | 14 291 | 28 206 | 14 771 | 17 356 | 19 796 | 22 183 | 83 013 | 139 084 | 151 076 | 111 187 | 102 029 | 83 142 |
| Equity | 529 | 815 | −76 | 353 | 2 529 | 5 211 | 8 618 | 5 573 | 9 543 | 15 706 | 38 371 | 64 357 | 46 217 | 42 901 | 40 890 | 18 265 |
| Long-term debt | 2 | 2 504 | 11 168 | 10 350 | 10 328 | 3 140 | 3 752 | 2 506 | 4 869 | 1 144 | 31 307 | 37 122 | 93 945 | 53 697 | 32 906 | 8 262 |
| Short-term debt | 231 | 1 123 | 469 | 852 | 1 434 | 19 855 | 2 402 | 9 278 | 5 384 | 5 333 | 13 336 | 37 606 | 10 913 | 14 589 | 28 233 | 56 615 |
| Total debt | 233 | 3 627 | 11 637 | 11 202 | 11 763 | 22 995 | 6 153 | 11 783 | 10 253 | 6 477 | 44 642 | 74 727 | 104 858 | 68 286 | 61 139 | 64 877 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisa Holmberget | Board of Directors | 0 companies |
| Terje Bye | Chairman | 0 companies |