| Revenue | NOK 10,4M | +39% |
| EBITDA | NOK 447K | +67% |
| Net profit | NOK 269K | +93% |
| Total assets | NOK 2,5M | +7% |
| Equity | NOK 646K | +72% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 652 | 5 342 | 5 785 | 1 019 | 656 | 732 | 507 | 1 056 | 3 584 | 4 444 | 5 383 | 7 204 | 7 479 | 10 395 |
| Staff expenses | −0 | −0 | −1 096 | −1 698 | −1 806 | −103 | −186 | −141 | −5 | −344 | −1 352 | −1 936 | −2 514 | −3 128 | −3 310 | −4 405 |
| EBITDA | 0 | 0 | 432 | −55 | 409 | −197 | −55 | 26 | 193 | 83 | 332 | 125 | 176 | 179 | 268 | 447 |
| Depreciation & amort. | −0 | −0 | −69 | −68 | −79 | −0 | −12 | −31 | −12 | −12 | −20 | −0 | −2 | −41 | −63 | −81 |
| EBIT | 0 | 0 | 364 | −123 | 330 | −197 | −66 | −5 | 181 | 71 | 312 | 125 | 173 | 138 | 205 | 366 |
| Net financials | 0 | 0 | −18 | −29 | −14 | −7 | −17 | −9 | −5 | −21 | 3 | −10 | −6 | −35 | −26 | −20 |
| Profit before tax | 0 | 0 | 346 | −152 | 317 | −204 | −83 | −14 | 176 | 50 | 315 | 115 | 168 | 104 | 179 | 346 |
| Tax | −0 | −0 | −0 | −0 | 29 | −14 | −0 | −0 | −0 | 3 | 69 | 25 | 37 | 23 | 39 | 76 |
| Net profit | 0 | 0 | 346 | −152 | 288 | −190 | −83 | −14 | 176 | 46 | 245 | 90 | 131 | 81 | 140 | 269 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 283 | 921 | 1 202 | 310 | 404 | 315 | 340 | 664 | 833 | 833 | 1 056 | 1 855 | 2 283 | 2 450 |
| Equity | — | — | 194 | 41 | 329 | −80 | −164 | −178 | −1 | 45 | 105 | 125 | 256 | 337 | 376 | 646 |
| Long-term debt | 0 | 0 | 0 | 128 | 61 | 0 | 60 | 38 | 0 | 3 | 1 | 1 | 5 | 130 | 294 | 233 |
| Short-term debt | 0 | 0 | 880 | 751 | 812 | 390 | 507 | 455 | 342 | 616 | 727 | 707 | 795 | 1 388 | 1 613 | 1 572 |
| Total debt | 0 | 0 | 1 089 | 880 | 873 | 390 | 567 | 493 | 342 | 619 | 728 | 708 | 800 | 1 518 | 1 907 | 1 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tingbø Holding As | Company | 44.0% | 44.0% | 2023 |
Vestberg Rådgivning As | Company | 7.0% | 7.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Kommode Tingbø | Chief Executive Officer | 0 companies |
| Arne Walther Kranzmann | Chief Executive Officer | 0 companies |
| Péter Tenkely | Board of Directors | 0 companies |
| John Rune Vestskogen Berg | Chairman | 0 companies |