| Revenue | NOK 27K | +16% |
| EBITDA | NOK -75K | +43% |
| Net profit | NOK -304K | +9% |
| Total assets | NOK 4,1M | -4% |
| Equity | NOK 641K | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 360 | 360 | 240 | 80 | 211 | 407 | 415 | 424 | 434 | 447 | 304 | 0 | 49 | 23 | 27 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 283 | 287 | 287 | 43 | −239 | 131 | 332 | 353 | 335 | 362 | 378 | 245 | −53 | −28 | −131 | −75 |
| Depreciation & amort. | −72 | −106 | −106 | −106 | −10 | −87 | −88 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 |
| EBIT | 212 | 180 | 180 | −63 | −250 | 44 | 244 | 261 | 243 | 270 | 286 | 153 | −145 | −120 | −223 | −167 |
| Net financials | −135 | −240 | −254 | −265 | −275 | −257 | −241 | −252 | −212 | −159 | −173 | −159 | −152 | −146 | −207 | −223 |
| Profit before tax | 76 | −60 | −74 | −328 | −524 | −213 | 2 | 9 | 31 | 111 | 114 | −6 | −297 | −266 | −430 | −390 |
| Tax | 19 | −17 | −21 | −92 | −143 | −58 | 13 | −0 | 5 | 23 | 25 | −1 | −65 | −58 | −95 | −86 |
| Net profit | 58 | −43 | −53 | −236 | −382 | −155 | −11 | 9 | 26 | 88 | 89 | −5 | −232 | −207 | −336 | −304 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 523 | 5 467 | 5 538 | 5 073 | 5 012 | 4 810 | 5 217 | 5 012 | 4 503 | 4 455 | 4 382 | 4 240 | 4 215 | 4 125 | 4 208 | 4 053 |
| Equity | 558 | 514 | 585 | 349 | 212 | 57 | 691 | 700 | 717 | 721 | 719 | 715 | 676 | 667 | 655 | 641 |
| Long-term debt | 4 918 | 4 901 | 4 853 | 4 712 | 4 634 | 4 525 | 4 449 | 4 312 | 3 768 | 3 619 | 3 472 | 3 435 | 3 398 | 3 395 | 3 378 | 3 374 |
| Short-term debt | 47 | 51 | 99 | 12 | 166 | 229 | 76 | 0 | 18 | 115 | 191 | 90 | 140 | 63 | 175 | 38 |
| Total debt | 4 965 | 4 953 | 4 953 | 4 724 | 4 800 | 4 754 | 4 525 | 4 312 | 3 786 | 3 734 | 3 663 | 3 525 | 3 539 | 3 458 | 3 553 | 3 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akos Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Espedal Odland | Deputy Member | 0 companies |
| Rune Odland | Chairman | 0 companies |
| Simon Espedal Odland | Chairman | 0 companies |