| Revenue | NOK 4,4M | -22% |
| EBITDA | NOK -494K | +50% |
| Net profit | NOK -536K | +50% |
| Total assets | NOK 479K | -57% |
| Equity | NOK -771K | -228% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 946 | 5 949 | 6 710 | 6 498 | 6 996 | 7 256 | 7 956 | 8 163 | 7 495 | 6 785 | 6 141 | 6 182 | 6 068 | 5 640 | 4 377 |
| Staff expenses | −560 | −1 318 | −1 773 | −1 770 | −1 712 | −1 639 | −1 547 | −1 813 | −1 687 | −1 214 | −1 038 | −1 271 | −1 482 | −1 760 | −1 335 |
| EBITDA | 775 | 957 | 792 | 359 | 371 | 229 | 95 | −129 | −349 | 174 | 565 | 79 | 363 | −988 | −494 |
| Depreciation & amort. | −25 | −25 | −38 | −25 | −17 | −13 | −11 | −6 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 750 | 932 | 754 | 333 | 354 | 216 | 84 | −134 | −360 | 174 | 565 | 79 | 363 | −988 | −494 |
| Net financials | 2 | 2 | 18 | 23 | −13 | −27 | −33 | −31 | −55 | −31 | −15 | −14 | −33 | −73 | −42 |
| Profit before tax | 752 | 934 | 771 | 357 | 341 | 189 | 51 | −165 | −415 | 143 | 549 | 64 | 329 | −1 061 | −536 |
| Tax | 211 | 262 | 222 | 100 | 96 | 51 | 19 | −0 | −0 | −0 | 29 | 27 | 109 | −0 | −0 |
| Net profit | 541 | 673 | 550 | 257 | 245 | 138 | 33 | −165 | −415 | 143 | 520 | 37 | 220 | −1 061 | −536 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 535 | 2 716 | 2 818 | 2 228 | 2 754 | 3 043 | 3 012 | 2 790 | 1 912 | 1 597 | 1 762 | 1 497 | 1 919 | 1 117 | 479 |
| Equity | 741 | 1 013 | 1 263 | 1 520 | 1 765 | 1 904 | 1 636 | 1 471 | 906 | 599 | 1 119 | 856 | 826 | −235 | −771 |
| Long-term debt | 0 | 0 | 0 | 0 | 249 | 349 | 262 | 175 | 87 | 0 | 0 | 0 | 222 | 0 | 0 |
| Short-term debt | 793 | 1 703 | 1 555 | 708 | 739 | 791 | 1 114 | 1 144 | 919 | 998 | 643 | 641 | 871 | 1 352 | 1 250 |
| Total debt | 795 | 1 703 | 1 555 | 708 | 989 | 1 140 | 1 376 | 1 319 | 1 006 | 998 | 643 | 641 | 1 094 | 1 352 | 1 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Sandum | Deputy Member | 0 companies |
| Varsha Rohatgi Aas | Chairman | 0 companies |
| Varsha Aas Enget | Chairman | 0 companies |
| Varsha Rohatgi | Chairman | 0 companies |