| Revenue | NOK 110,3M | +15% |
| EBITDA | NOK -559K | +72% |
| Net profit | NOK -1,6M | +52% |
| Total assets | NOK 37,2M | -29% |
| Equity | NOK 6,1M | +32% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 98 005 | 121 612 | 134 012 | 95 862 | 110 311 |
| Staff expenses | −8 851 | −9 790 | −10 285 | −10 865 | −10 731 |
| EBITDA | 2 905 | 2 845 | 1 992 | −1 992 | −559 |
| Depreciation & amort. | −559 | −589 | −499 | −632 | −435 |
| EBIT | 2 346 | 2 256 | 1 494 | −2 623 | −994 |
| Net financials | −285 | −183 | −384 | −1 693 | −1 082 |
| Profit before tax | 2 061 | 2 073 | 1 110 | −4 316 | −2 076 |
| Tax | 454 | 469 | 244 | −950 | −457 |
| Net profit | 1 607 | 1 604 | 866 | −3 367 | −1 619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 339 | 29 198 | 41 690 | 52 339 | 37 230 |
| Equity | 7 538 | 7 642 | 8 008 | 4 641 | 6 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 801 | 21 556 | 33 682 | 47 698 | 31 096 |
| Total debt | 17 801 | 21 556 | 33 682 | 47 698 | 31 096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
DL Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
DW Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Løvaas Hertzman | Chief Executive Officer | 0 companies |
| Vidar Andre Nilsen | Chief Executive Officer | 0 companies |
| Daniel Weine Hertzman | Chief Executive Officer | 0 companies |
| Iren Charlot Brenne | Deputy Chairman | 0 companies |
| Kåre Lunde | Chairman | 0 companies |
| Arild Hansen | Board of Directors | 0 companies |
| Kjell Ingar Brenne | Board of Directors | 0 companies |