| Revenue | NOK 178,5M | +4% |
| EBITDA | NOK 1,7M | -56% |
| Net profit | NOK 3M | -33% |
| Total assets | NOK 37,6M | -32% |
| Equity | NOK 17M | +22% |
| Employees | 39 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 547 | 64 958 | 55 610 | 76 119 | 98 357 | 105 681 | 95 875 | 107 243 | 151 476 | 171 639 | 178 535 |
| Staff expenses | −21 346 | −23 237 | −16 515 | −22 274 | −24 862 | −30 036 | −18 453 | −20 029 | −18 297 | −19 193 | −24 579 |
| EBITDA | −9 307 | 556 | 1 515 | 3 714 | 3 149 | 3 650 | 1 662 | 2 171 | 2 673 | 3 780 | 1 677 |
| Depreciation & amort. | −1 766 | −1 531 | −742 | −742 | −736 | −754 | −450 | −22 | −1 | −0 | −0 |
| EBIT | −11 073 | −975 | 773 | 2 972 | 2 412 | 2 896 | 1 212 | 2 149 | 2 673 | 3 780 | 1 677 |
| Net financials | −16 | −329 | −106 | −56 | 119 | 194 | −209 | −181 | −218 | 1 538 | 1 700 |
| Profit before tax | −11 089 | −1 304 | 666 | 2 916 | 2 531 | 3 090 | 1 002 | 1 968 | 2 455 | 5 318 | 3 377 |
| Tax | −3 148 | −409 | 172 | 702 | 588 | 681 | 223 | 434 | 540 | 812 | 371 |
| Net profit | −7 941 | −895 | 495 | 2 214 | 1 943 | 2 409 | 780 | 1 534 | 1 915 | 4 506 | 3 006 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 117 | 14 455 | 9 954 | 19 729 | 27 929 | 24 975 | 33 282 | 33 483 | 39 704 | 55 072 | 37 622 |
| Equity | −2 006 | 153 | 648 | 862 | 2 806 | 5 215 | 5 995 | 7 529 | 9 444 | 13 950 | 16 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 123 | 14 302 | 9 306 | 18 866 | 25 124 | 19 760 | 27 287 | 25 955 | 30 261 | 41 122 | 20 666 |
| Total debt | 27 123 | 14 302 | 9 306 | 18 866 | 25 124 | 19 760 | 27 287 | 25 955 | 30 261 | 41 122 | 20 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vervik | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |