| Revenue | NOK 97K | -10% |
| EBITDA | NOK -166K | +14% |
| Net profit | NOK -248K | +0% |
| Total assets | NOK 1,4M | -4% |
| Equity | NOK -950K | -35% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 353 | 199 | 224 | 197 | 270 | 270 | 270 | 212 | 182 | 277 | 305 | 355 | 217 | 108 | 97 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 154 | 225 | 119 | 161 | 120 | 12 | 42 | 165 | 63 | 9 | 155 | 146 | 122 | −174 | −193 | −166 |
| Depreciation & amort. | −115 | −132 | −132 | −132 | −132 | −132 | −132 | −132 | −132 | −132 | −132 | −132 | −132 | −132 | −26 | −26 |
| EBIT | 38 | 93 | −13 | 28 | −12 | −120 | −90 | 33 | −69 | −123 | 22 | 14 | −10 | −306 | −219 | −192 |
| Net financials | −131 | −145 | −149 | −153 | −125 | −175 | −107 | −80 | −72 | −64 | −60 | −51 | −44 | −34 | −29 | −56 |
| Profit before tax | −93 | −52 | −162 | −124 | −136 | −295 | −196 | −47 | −141 | −187 | −38 | −37 | −54 | −340 | −248 | −248 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −0 | −0 | −0 |
| Net profit | −93 | −52 | −162 | −124 | −136 | −295 | −196 | −47 | −141 | −187 | −38 | −37 | −28 | −340 | −248 | −248 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 014 | 2 961 | 2 786 | 2 642 | 2 546 | 2 451 | 2 299 | 2 124 | 2 029 | 1 859 | 1 725 | 1 681 | 1 725 | 1 484 | 1 489 | 1 429 |
| Equity | 107 | — | −106 | −230 | −367 | −433 | 270 | 223 | 82 | −105 | −143 | −180 | −114 | −454 | −702 | −950 |
| Long-term debt | 2 889 | 2 790 | 2 703 | 2 791 | 2 516 | 2 739 | 1 913 | 1 876 | 1 930 | 1 925 | 1 820 | 1 790 | 1 766 | 1 882 | 2 145 | 2 340 |
| Short-term debt | 18 | 115 | 188 | 81 | 396 | 145 | 116 | 24 | 16 | 39 | 47 | 71 | 73 | 56 | 46 | 39 |
| Total debt | 2 907 | 2 906 | 2 892 | 2 873 | 2 913 | 2 884 | 2 029 | 1 900 | 1 946 | 1 964 | 1 867 | 1 861 | 1 839 | 1 938 | 2 191 | 2 379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tøgersen Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Tøgersen | Chairman | 0 companies |