| Revenue | NOK 1,3M | -40% |
| EBITDA | NOK 1,2M | -2% |
| Net profit | NOK 752K | +12% |
| Total assets | NOK 1,8M | -29% |
| Equity | NOK 1,5M | +94% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 907 | 916 | 964 | 1 114 | 949 | 733 | 742 | 961 | 1 174 | 2 083 | 1 192 | 1 282 | 1 283 | 2 135 | 1 282 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 906 | 877 | 906 | 913 | 1 085 | 906 | 716 | 713 | 924 | 1 110 | 1 960 | 1 125 | 1 212 | 1 216 | 1 220 | 1 196 |
| Depreciation & amort. | −306 | −306 | −306 | −269 | −164 | −187 | −187 | −190 | −391 | −629 | −646 | −688 | −643 | −643 | −359 | −252 |
| EBIT | 600 | 571 | 600 | 644 | 921 | 719 | 529 | 523 | 533 | 482 | 1 314 | 437 | 569 | 572 | 861 | 944 |
| Net financials | −323 | −216 | −161 | −147 | −76 | −11 | −1 | −2 | −0 | −2 | −2 | −1 | 0 | −0 | −2 | 19 |
| Profit before tax | 276 | 355 | 440 | 497 | 844 | 709 | 528 | 521 | 533 | 480 | 1 312 | 436 | 569 | 572 | 859 | 964 |
| Tax | 78 | 100 | 123 | 139 | 239 | 191 | 149 | 134 | 129 | 112 | 289 | 111 | 125 | 126 | 190 | 212 |
| Net profit | 199 | 255 | 316 | 357 | 606 | 517 | 379 | 387 | 404 | 368 | 1 023 | 325 | 444 | 446 | 670 | 752 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 444 | 5 061 | 4 754 | 4 515 | 4 684 | 4 539 | 4 273 | 4 049 | 5 855 | 5 875 | 4 149 | 3 394 | 2 713 | 2 869 | 2 558 | 1 827 |
| Equity | 304 | 1 058 | 1 375 | 1 732 | 2 338 | 2 855 | 3 234 | 3 621 | 4 025 | 1 893 | 2 411 | 1 736 | 2 180 | 1 626 | 796 | 1 548 |
| Long-term debt | 5 002 | 3 835 | 3 197 | 2 604 | 2 178 | 1 478 | 878 | 278 | 1 725 | 1 305 | 885 | 465 | 300 | 0 | 0 | 0 |
| Short-term debt | 138 | 168 | 182 | 178 | 169 | 207 | 162 | 151 | 104 | 2 677 | 853 | 1 193 | 233 | 1 243 | 1 762 | 279 |
| Total debt | 5 140 | 4 002 | 3 379 | 2 782 | 2 346 | 1 684 | 1 039 | 428 | 1 829 | 3 982 | 1 738 | 1 658 | 533 | 1 243 | 1 762 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGO HOLDING AS | Company | 70.0% | 70.0% | 2024 |
Glenn Tveite Holding As | Company | 15.0% | 15.0% | 2024 |
Dag Christian Nielsen Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Tveite | Chief Executive Officer | 0 companies |
| Odd Bremseth | Board of Directors | 0 companies |
| Christian Salomon Olsen | Board of Directors | 0 companies |
| Atle Berentsen | Chairman | 0 companies |
| Dag Christian Nielsen | Board of Directors | 0 companies |
| Ralf Georg Olsen | Board of Directors | 0 companies |