| Revenue | NOK 1,5M | +41% |
| EBITDA | NOK 250K | +222% |
| Net profit | NOK 208K | +185% |
| Total assets | NOK 373K | +1207% |
| Equity | NOK -64K | +76% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 597 | 564 | 796 | 1 094 | 1 818 | 1 796 | 2 149 | 1 817 | 1 978 | 1 414 | 1 373 | 1 720 | 1 767 | 1 390 | 1 060 | 1 498 |
| Staff expenses | −314 | −438 | −394 | −480 | −408 | −799 | −865 | −881 | −758 | −645 | −692 | −559 | −844 | −1 033 | −727 | −663 | −726 |
| EBITDA | −43 | 24 | 7 | 52 | 138 | 44 | −240 | 38 | 34 | 165 | −35 | 95 | −44 | −22 | 60 | −205 | 250 |
| Depreciation & amort. | −20 | −34 | −34 | −18 | −10 | −16 | −16 | −13 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −3 | −7 |
| EBIT | −63 | −10 | −27 | 35 | 128 | 28 | −256 | 25 | 28 | 159 | −42 | 88 | −51 | −28 | 53 | −208 | 243 |
| Net financials | −8 | −8 | −7 | −5 | −2 | −5 | −2 | −19 | −18 | −12 | −12 | −20 | −21 | −19 | −28 | −37 | −36 |
| Profit before tax | −71 | −18 | −35 | 30 | 126 | 23 | −258 | 6 | 9 | 147 | −54 | 68 | −72 | −48 | 25 | −245 | 208 |
| Tax | −20 | −5 | 24 | 8 | 1 | 6 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −51 | −13 | −59 | 22 | 125 | 17 | −249 | 6 | 9 | 147 | −54 | 68 | −72 | −48 | 25 | −245 | 208 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 362 | 238 | 296 | 490 | 437 | 425 | 157 | 270 | 517 | 241 | 240 | 373 | 191 | 239 | 29 | 373 |
| Equity | 49 | 36 | −23 | −1 | 124 | 141 | −109 | −103 | −94 | 54 | 0 | 68 | −5 | −52 | −27 | −272 | −64 |
| Long-term debt | 128 | 100 | 70 | 43 | 11 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 263 |
| Short-term debt | 93 | 226 | 191 | 253 | 355 | 288 | 533 | 260 | 363 | 463 | 241 | 172 | 377 | 243 | 266 | 48 | 173 |
| Total debt | 221 | 326 | 261 | 297 | 366 | 296 | 533 | 260 | 363 | 463 | 241 | 172 | 377 | 243 | 266 | 300 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Runar Aabrekk | Chief Executive Officer | 0 companies |
| Christian Bonvik | Chairman | 0 companies |
| Henning Colbjørnsen | Board of Directors | 0 companies |