| Revenue | NOK 351,1M | +16% |
| EBITDA | NOK 63,1M | +91% |
| Net profit | NOK 30,5M | +334% |
| Total assets | NOK 224,3M | +12% |
| Equity | NOK 89,3M | -9% |
| Employees | 296 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 602 | 8 527 | 11 364 | 11 530 | 13 707 | 14 831 | 17 592 | 35 336 | 53 423 | 75 991 | 97 732 | 127 933 | 176 212 | 280 885 | 303 572 | 351 113 |
| Staff expenses | −4 046 | −5 367 | −6 672 | −6 738 | −8 443 | −9 531 | −12 846 | −18 200 | −28 912 | −42 351 | −56 353 | −75 562 | −96 702 | −171 127 | −190 358 | −206 431 |
| EBITDA | 605 | 618 | 1 827 | 2 247 | 1 112 | 1 111 | 298 | 8 667 | 9 751 | 10 134 | 13 634 | 20 078 | 22 442 | 36 529 | 33 047 | 63 066 |
| Depreciation & amort. | −145 | −294 | −325 | −312 | −162 | −148 | −154 | −1 168 | −2 792 | −2 491 | −3 492 | −7 425 | −14 756 | −37 760 | −26 835 | −28 344 |
| EBIT | 460 | 324 | 1 502 | 1 935 | 950 | 963 | 143 | 7 499 | 6 959 | 7 643 | 10 142 | 12 653 | 7 686 | −1 230 | 6 212 | 34 722 |
| Net financials | −17 | −36 | −31 | 49 | −15 | −258 | 40 | −209 | −47 | −22 | 66 | 18 | 4 955 | 17 261 | 6 080 | 7 956 |
| Profit before tax | 443 | 288 | 1 471 | 1 984 | 935 | 705 | 184 | 7 289 | 6 912 | 7 621 | 10 208 | 12 671 | 12 641 | 16 030 | 12 292 | 42 678 |
| Tax | 181 | 87 | 373 | 590 | 267 | 192 | −21 | 3 257 | 1 995 | 2 072 | 3 172 | 3 986 | 4 465 | 5 261 | 5 252 | 12 138 |
| Net profit | 262 | 201 | 1 098 | 1 394 | 668 | 513 | 204 | 4 032 | 4 917 | 5 549 | 7 037 | 8 685 | 8 176 | 10 769 | 7 040 | 30 541 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 752 | 2 806 | 6 335 | 4 148 | 4 011 | 11 108 | 12 603 | 32 893 | 25 992 | 28 404 | 53 475 | 60 285 | 254 180 | 233 344 | 199 924 | 224 285 |
| Equity | 373 | 479 | 1 200 | 414 | 877 | 1 390 | 1 594 | 9 884 | 8 304 | 12 842 | 21 896 | 23 752 | 154 950 | 121 760 | 98 500 | 89 323 |
| Long-term debt | 0 | 0 | 0 | 110 | 70 | 3 681 | 4 269 | 5 182 | 6 599 | 2 206 | 492 | 268 | 17 304 | 14 556 | 12 833 | 11 327 |
| Short-term debt | 1 965 | 1 795 | 4 821 | 3 623 | 3 063 | 6 037 | 6 740 | 17 827 | 11 089 | 13 356 | 31 086 | 36 265 | 81 926 | 97 028 | 88 592 | 123 635 |
| Total debt | 2 379 | 2 326 | 5 136 | 3 733 | 3 133 | 9 718 | 11 009 | 23 009 | 17 688 | 15 562 | 31 578 | 36 533 | 99 230 | 111 584 | 101 425 | 134 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2023 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 83.3% | 83.3% | 2024 |
Litu As | Company | 1.4% | 1.4% | 2024 |
Rodvang Holding As | Company | 1.4% | 1.4% | 2024 |
Wingstar Invest As | Company | 1.4% | 1.4% | 2024 |
Mkg Invest As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øyvind Bosvik | Deputy Member | 0 companies |
| Hanne Wingsternes | Chief Executive Officer | 0 companies |
| Mona Kristin Haagensen | Chief Executive Officer | 0 companies |
| Siri Fammestad Førde | Board of Directors | 0 companies |
| Kaspar Børhaug | Board of Directors | 0 companies |
| Silje Engen Rysjedal | Board of Directors | 0 companies |
| Stian Jensen | Board of Directors | 0 companies |
| Lars Inge Tordal | Chairman | 0 companies |
| Kristin Jensen | Board of Directors | 0 companies |
| Sæmundur Skarphedinn Gunnarsson | Board of Directors | 0 companies |
| Christine Velgaard Johansen | Board of Directors | 0 companies |
| Kevin Lund Olsen | Board of Directors | 0 companies |
| Heidi Irene Hamilton | Board of Directors | 0 companies |
| André Michel Asjersen Marki | Board of Directors | 0 companies |
| Sigurd Singelstad | Board of Directors | 0 companies |
| Harald Næss | Board of Directors | 0 companies |
| Lars Gunnar Lilleklev | Board of Directors | 0 companies |
| Thomas Almenning Flaa | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |
| Maren Hasselø Kleven Skustad | Board of Directors | 0 companies |