| Revenue | NOK 13M | +13% |
| EBITDA | NOK -556K | -157% |
| Net profit | NOK -617K | -171% |
| Total assets | NOK 5,8M | +21% |
| Equity | NOK 3,5M | -15% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 332 | 8 355 | 9 067 | 7 806 | 8 289 | 8 452 | 8 640 | 8 539 | 8 544 | 8 545 | 8 552 | 8 575 | 11 547 | 13 016 |
| Staff expenses | −324 | −284 | −346 | −184 | −186 | −187 | −192 | −196 | −202 | −209 | −671 | −294 | −46 | −46 |
| EBITDA | 658 | 1 258 | 2 085 | 717 | 742 | 1 903 | −1 673 | 773 | 987 | 625 | 111 | −2 619 | 973 | −556 |
| Depreciation & amort. | −0 | −0 | −76 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 |
| EBIT | 658 | 1 258 | 2 009 | 564 | 589 | 1 750 | −1 825 | 620 | 834 | 472 | −42 | −2 772 | 820 | −708 |
| Net financials | 4 | 10 | −21 | −11 | −26 | −30 | −54 | −25 | −24 | −56 | −35 | 12 | −46 | −91 |
| Profit before tax | 662 | 1 269 | 1 989 | 575 | 615 | 1 780 | −1 771 | 646 | 859 | 528 | −7 | −2 760 | 866 | −617 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 662 | 1 269 | 2 030 | 575 | 615 | 1 780 | −1 771 | 646 | 859 | 528 | −7 | −2 760 | 866 | −617 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 147 | 1 480 | 3 870 | 4 434 | 5 036 | 6 391 | 6 874 | 5 964 | 6 228 | 6 871 | 6 740 | 4 050 | 4 787 | 5 811 |
| Equity | −476 | 792 | 2 822 | 3 397 | 4 012 | 5 792 | 4 020 | 4 666 | 5 525 | 6 053 | 6 046 | 3 286 | 4 152 | 3 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 623 | 687 | 1 048 | 1 038 | 1 024 | 600 | 2 854 | 1 298 | 704 | 818 | 695 | 764 | 635 | 2 276 |
| Total debt | 1 623 | 687 | 1 048 | 1 038 | 1 024 | 600 | 2 854 | 1 298 | 704 | 818 | 695 | 764 | 635 | 2 276 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorun Tronsrud | Board of Directors | 0 companies |
| Ingjerd Torsby | Board of Directors | 0 companies |
| Frank Josef Gerling | Board of Directors | 0 companies |
| Rashid Ahmad | Board of Directors | 0 companies |
| Kristian Varakkan | Chairman | 0 companies |
| Øivind Magnussen | Chairman | 0 companies |
| Tone Scott | Board of Directors | 0 companies |
| Naser Fetisi | Board of Directors | 0 companies |