| Revenue | NOK 0 | — |
| EBITDA | NOK -298K | -70% |
| Net profit | NOK 1,8M | +6% |
| Total assets | NOK 23,9M | +4% |
| Equity | NOK 146K | +19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 40 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −17 | −22 | −18 | −160 | −114 | −32 | −41 | −50 | −58 | −67 | −54 | −53 | −155 | −176 | −298 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −39 | −30 | −22 | −17 |
| EBIT | −8 | −17 | −22 | −18 | −160 | −114 | −32 | −41 | −50 | −58 | −67 | −105 | −91 | −185 | −198 | −315 |
| Net financials | 0 | −0 | 1 085 | 3 667 | 6 842 | 4 755 | −251 | 9 142 | 2 145 | 6 052 | 129 | −69 | 4 200 | 6 615 | 1 920 | 3 378 |
| Profit before tax | −8 | −17 | 1 064 | 3 649 | 6 682 | 4 641 | −282 | 9 101 | 2 095 | 5 993 | 61 | −174 | 4 109 | 6 430 | 1 722 | 3 063 |
| Tax | −2 | −5 | 3 | 21 | 32 | 52 | −70 | −4 | 36 | −5 | −11 | −38 | −20 | 2 256 | −0 | 1 239 |
| Net profit | −6 | −13 | 1 060 | 3 628 | 6 650 | 4 589 | −212 | 9 105 | 2 059 | 5 999 | 73 | −136 | 4 129 | 4 174 | 1 722 | 1 823 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 4 561 | 3 407 | 4 802 | 11 466 | 16 075 | 14 671 | 17 777 | 4 355 | 3 295 | 14 036 | 15 299 | 18 780 | 21 622 | 22 908 | 23 924 |
| Equity | 109 | 96 | 1 157 | 4 785 | 11 434 | 9 723 | 9 512 | 11 417 | 2 736 | 2 584 | 2 657 | 115 | 100 | 101 | 123 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 5 966 | 1 425 | 266 | 706 | 0 | 0 | 0 | 2 000 | 2 083 |
| Short-term debt | 0 | 4 465 | 2 250 | 18 | 32 | 6 352 | 159 | 394 | 194 | 445 | 10 673 | 15 184 | 18 680 | 21 521 | 20 785 | 21 694 |
| Total debt | 0 | 4 465 | 2 250 | 18 | 32 | 6 352 | 5 159 | 6 360 | 1 619 | 711 | 11 379 | 15 184 | 18 680 | 21 521 | 22 785 | 23 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bodil Vartdal | Deputy Member | 0 companies |
| Eldar Vartdal | Chairman | 0 companies |