| Revenue | NOK 75K | — |
| EBITDA | NOK 45K | +195% |
| Net profit | NOK 1M | +2285% |
| Total assets | NOK 3,1M | +46% |
| Equity | NOK 1,9M | +36% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 510 | 621 | 940 | 1 195 | 781 | 369 | 445 | 462 | 448 | 304 | 170 | 0 | 75 |
| Staff expenses | −286 | −353 | −444 | −861 | −872 | −320 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −208 | 63 | 14 | −195 | −73 | 118 | 13 | 91 | 154 | 128 | −6 | −89 | −48 | 45 |
| Depreciation & amort. | −0 | −0 | −1 | −17 | −17 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −208 | 63 | 13 | −212 | −90 | 101 | 12 | 91 | 154 | 128 | −6 | −89 | −48 | 45 |
| Net financials | 110 | −29 | −14 | 171 | 282 | 489 | 238 | 279 | 278 | 135 | −9 | −4 | 0 | 1 000 |
| Profit before tax | −98 | 34 | −1 | −41 | 191 | 590 | 250 | 370 | 432 | 263 | −16 | −93 | −48 | 1 045 |
| Tax | −0 | −0 | −0 | −0 | 42 | 30 | 3 | 22 | 38 | 32 | 2 | −19 | −0 | −0 |
| Net profit | −98 | 34 | −1 | −41 | 149 | 560 | 248 | 348 | 394 | 232 | −17 | −74 | −48 | 1 045 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 170 | 2 162 | 2 379 | 2 432 | 2 567 | 2 830 | 2 526 | 2 429 | 2 450 | 2 272 | 2 113 | 2 164 | 2 135 | 3 113 |
| Equity | 2 | 37 | 36 | −5 | 144 | 632 | 880 | 1 178 | 1 272 | 1 504 | 1 487 | 1 413 | 1 365 | 1 861 |
| Long-term debt | 2 095 | 1 950 | 2 166 | 2 093 | 1 793 | 1 651 | 1 373 | 917 | 799 | 683 | 563 | 400 | 400 | 325 |
| Short-term debt | 73 | 176 | 177 | 345 | 631 | 547 | 273 | 334 | 378 | 85 | 63 | 351 | 370 | 927 |
| Total debt | 2 168 | 2 126 | 2 343 | 2 438 | 2 423 | 2 198 | 1 646 | 1 251 | 1 178 | 768 | 627 | 751 | 770 | 1 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding Helberg As | Company | 70.0% | 70.0% | 2022 |
Pamo Invest As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Einar Eilertsen | Chief Executive Officer | 0 companies |
| Bjørn Olav Næsvold Helberg | Board of Directors | 0 companies |
| Hallvard Bjørnarsson Østgård | Chairman | 0 companies |
| Thomas Mareno Bugge | Board of Directors | 0 companies |