| Revenue | NOK 0 | — |
| EBITDA | NOK -132K | +86% |
| Net profit | NOK 970K | +274% |
| Total assets | NOK 28,3M | -2% |
| Equity | NOK 21,9M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 0 | 0 | 9 | 50 | 83 | 136 | 37 | 188 | 33 | 147 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −4 | −14 | −10 | 12 | 35 | 55 | 116 | −79 | −668 | −150 | −1 158 | −1 409 | −1 114 | −950 | −132 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −48 | −82 | −82 |
| EBIT | −5 | −4 | −14 | −10 | 12 | 35 | 55 | 116 | −79 | −668 | −150 | −1 158 | −1 409 | −1 162 | −1 033 | −214 |
| Net financials | 0 | −20 | 443 | 280 | 439 | 447 | 390 | 489 | 762 | −340 | 772 | 9 858 | 735 | 17 725 | 474 | 1 184 |
| Profit before tax | −5 | −24 | 430 | 270 | 451 | 483 | 445 | 605 | 684 | −1 008 | 622 | 8 700 | −673 | 16 563 | −558 | 970 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 31 | −0 | 5 | 15 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −24 | 430 | 270 | 451 | 483 | 443 | 574 | 684 | −1 013 | 607 | 8 700 | −673 | 16 563 | −558 | 970 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 2 069 | 2 297 | 2 375 | 2 862 | 2 876 | 2 915 | 3 512 | 3 658 | 3 218 | 3 680 | 12 298 | 12 693 | 28 321 | 28 986 | 28 348 |
| Equity | 95 | 71 | 501 | 771 | 1 222 | 1 704 | 2 147 | 2 721 | 3 405 | 1 892 | 2 499 | 10 472 | 8 951 | 23 913 | 22 628 | 21 882 |
| Long-term debt | 0 | 0 | 0 | 1 594 | 1 641 | 1 157 | 710 | 619 | 133 | 1 163 | 1 131 | 1 100 | 2 782 | 2 624 | 4 081 | 3 736 |
| Short-term debt | 0 | 1 | 0 | 10 | 0 | 15 | 57 | 172 | 120 | 163 | 50 | 727 | 960 | 1 784 | 2 277 | 2 730 |
| Total debt | 64 | 1 998 | 1 796 | 1 604 | 1 641 | 1 172 | 767 | 791 | 254 | 1 326 | 1 181 | 1 827 | 3 742 | 4 408 | 6 358 | 6 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Andre Jacobsen | Deputy Member | 0 companies |
| Thomas Charles Johansen | Chairman | 0 companies |