| Revenue | NOK 5,1M | +28% |
| EBITDA | NOK 193K | +20% |
| Net profit | NOK 85K | +46% |
| Total assets | NOK 658K | +69% |
| Equity | NOK -247K | +26% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 886 | 3 214 | 1 799 | 2 952 | 704 | 1 367 | 3 612 | 2 216 | 2 965 | 4 311 | 4 592 | 4 645 | 5 222 | 5 894 | 3 987 | 5 085 |
| Staff expenses | −796 | −788 | −867 | −1 069 | −936 | −1 550 | −1 543 | −1 148 | −2 293 | −2 916 | −2 332 | −2 876 | −3 595 | −4 270 | −2 988 | −2 984 |
| EBITDA | 239 | 355 | 271 | 573 | −692 | −792 | 631 | 162 | −284 | 17 | 619 | −596 | 403 | 357 | 160 | 193 |
| Depreciation & amort. | −25 | −44 | −64 | −85 | −73 | −42 | −33 | −38 | −81 | −123 | −132 | −171 | −167 | −148 | −65 | −76 |
| EBIT | 214 | 311 | 207 | 488 | −765 | −834 | 597 | 124 | −365 | −106 | 487 | −767 | 236 | 209 | 95 | 116 |
| Net financials | −14 | −76 | −72 | −91 | −1 | −2 | −7 | −17 | −20 | −6 | −18 | −16 | −32 | −27 | −37 | −32 |
| Profit before tax | 200 | 235 | 134 | 397 | −766 | −836 | 590 | 107 | −385 | −112 | 469 | −783 | 204 | 181 | 58 | 85 |
| Tax | 56 | 67 | 39 | 112 | −118 | −0 | −0 | −0 | −0 | −0 | −110 | −172 | 282 | −0 | −0 | −0 |
| Net profit | 144 | 167 | 96 | 285 | −648 | −836 | 590 | 107 | −385 | −112 | 579 | −611 | −78 | 181 | 58 | 85 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 997 | 2 607 | 2 330 | 1 168 | 440 | 92 | 531 | 634 | 348 | 329 | 994 | 791 | 547 | 1 016 | 390 | 658 |
| Equity | 263 | 433 | 528 | 813 | 165 | −671 | −81 | 26 | −352 | −464 | 115 | −497 | −575 | −390 | −331 | −247 |
| Long-term debt | 1 099 | 1 231 | 1 358 | 118 | 0 | 0 | 0 | 184 | 157 | 134 | 109 | 194 | 150 | 104 | 34 | 125 |
| Short-term debt | 634 | 943 | 444 | 236 | 275 | 763 | 612 | 423 | 543 | 659 | 770 | 1 093 | 1 126 | 1 378 | 765 | 859 |
| Total debt | 1 733 | 2 174 | 1 801 | 355 | 275 | 763 | 612 | 607 | 701 | 793 | 879 | 1 288 | 1 275 | 1 482 | 799 | 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Charlotte Olsen | Deputy Member | 0 companies |
| Leif Arne Eikjok | Chairman | 0 companies |