| Revenue | NOK 0 | — |
| EBITDA | NOK -96K | -384% |
| Net profit | NOK 2,7M | +132% |
| Total assets | NOK 14,4M | +19% |
| Equity | NOK 13,9M | +19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 | 16 | 11 | 0 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −4 | 10 | 6 | −6 | −30 | −4 | −6 | −7 | −20 | −9 | −17 | −16 | −25 | −20 | −96 |
| Depreciation & amort. | −0 | −0 | −4 | −0 | −7 | −5 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −8 | 10 | −1 | −10 | −41 | −4 | −6 | −7 | −20 | −9 | −17 | −16 | −25 | −20 | −96 |
| Net financials | 300 | 608 | 1 106 | 0 | 1 035 | 1 049 | 1 032 | 770 | 2 491 | 3 113 | 1 232 | 1 224 | 1 621 | 980 | 1 550 | 1 268 | 2 873 |
| Profit before tax | 300 | 603 | 1 098 | 1 784 | 1 034 | 1 038 | 991 | 766 | 2 485 | 3 106 | 1 212 | 1 215 | 1 604 | 964 | 1 526 | 1 248 | 2 777 |
| Tax | 1 | 6 | 9 | 24 | 17 | 18 | 6 | 9 | 17 | 19 | 15 | 24 | 18 | 31 | 62 | 71 | 51 |
| Net profit | 299 | 597 | 1 089 | 1 760 | 1 017 | 1 020 | 985 | 757 | 2 468 | 3 087 | 1 197 | 1 191 | 1 586 | 933 | 1 463 | 1 176 | 2 727 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 1 132 | 2 465 | 3 831 | 3 836 | 5 152 | 5 755 | 5 778 | 7 952 | 10 039 | 10 730 | 11 530 | 9 610 | 10 553 | 11 347 | 12 132 | 14 438 |
| Equity | 509 | 706 | 2 021 | 2 781 | 3 397 | 4 217 | 5 002 | 5 459 | 6 928 | 9 515 | 10 311 | 10 002 | 9 589 | 9 821 | 10 884 | 11 661 | 13 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 13 | 10 | 7 | 6 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 425 | 418 | 1 030 | 422 | 922 | 743 | 312 | 1 018 | 520 | 416 | 1 524 | 21 | 731 | 462 | 471 | 551 |
| Total debt | 11 | 425 | 445 | 1 051 | 439 | 935 | 752 | 319 | 1 024 | 525 | 419 | 1 527 | 21 | 731 | 462 | 471 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merethe Øen | Deputy Member | 0 companies |
| Anders Tørrisplass | Chairman | 0 companies |