| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -3% |
| Net profit | NOK -25K | -15% |
| Total assets | NOK 227K | +138% |
| Equity | NOK -156K | -19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 886 | 4 378 | 4 639 | 5 974 | 5 185 | 718 | 60 | 0 | 13 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 032 | −3 065 | −3 495 | −3 688 | −3 504 | −56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 375 | 398 | 119 | 527 | −60 | −61 | −61 | −44 | −28 | −24 | −15 | −13 | −13 | −15 | −12 | −12 |
| Depreciation & amort. | −6 | −21 | −21 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBIT | 369 | 377 | 98 | 512 | −60 | −61 | −61 | −44 | −28 | −24 | −15 | −13 | −13 | −15 | −12 | −17 |
| Net financials | −2 | −15 | −1 | 4 | −1 | −4 | −6 | −7 | −6 | −8 | −10 | −29 | −10 | −12 | −15 | −15 |
| Profit before tax | 367 | 362 | 97 | 516 | −62 | −65 | −67 | −51 | −34 | −32 | −25 | −42 | −23 | −27 | −27 | −32 |
| Tax | 101 | 108 | 31 | 152 | −12 | −18 | −14 | −10 | −5 | −4 | −5 | −5 | −5 | −6 | −6 | −7 |
| Net profit | 266 | 254 | 66 | 364 | −50 | −47 | −53 | −40 | −28 | −28 | −19 | −37 | −18 | −21 | −21 | −25 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 161 | 1 444 | 1 846 | 2 410 | 1 740 | 540 | 93 | 85 | 83 | 87 | 92 | 79 | 84 | 90 | 96 | 227 |
| Equity | 266 | 566 | 632 | 748 | 699 | 135 | 82 | 42 | 14 | −14 | −34 | −71 | −89 | −110 | −131 | −156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 50 | 70 | 100 | 128 | 383 |
| Short-term debt | 891 | 877 | 1 214 | 1 661 | 1 041 | 405 | 11 | 43 | 69 | 101 | 101 | 99 | 102 | 99 | 99 | 0 |
| Total debt | 895 | 879 | 1 214 | 1 661 | 1 041 | 405 | 11 | 43 | 69 | 101 | 126 | 149 | 172 | 199 | 227 | 383 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mponline As | Company | 69.6% | 69.6% | 2022 |
Ipax As | Company | 30.4% | 30.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller-Pedersen | Chairman | 0 companies |