| Revenue | NOK 30,8M | -20% |
| EBITDA | NOK 3,6M | -20% |
| Net profit | NOK 5,5M | -7% |
| Total assets | NOK 15,6M | -6% |
| Equity | NOK 7,9M | -6% |
| Employees | 15 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 277 | 3 548 | 4 000 | 5 617 | 21 650 | 17 370 | 11 898 | 13 253 | 19 869 | 24 502 | 38 193 | 36 191 | 34 449 | 36 064 | 38 482 | 30 807 |
| Staff expenses | −1 032 | −2 885 | −3 184 | −4 172 | −4 541 | −1 381 | −3 304 | −4 493 | −8 920 | −10 144 | −13 811 | −14 454 | −17 981 | −20 730 | −26 464 | −23 786 |
| EBITDA | 78 | 121 | 481 | 923 | 1 831 | 927 | 513 | 1 425 | 2 578 | 3 996 | 5 643 | 4 988 | 4 869 | 4 885 | 4 467 | 3 574 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −17 | −30 | −34 | −44 | −47 | −51 | −90 | −106 | −115 |
| EBIT | 78 | 121 | 481 | 923 | 1 831 | 927 | 507 | 1 408 | 2 548 | 3 962 | 5 599 | 4 941 | 4 818 | 4 795 | 4 362 | 3 458 |
| Net financials | −1 | −0 | 3 | 2 | 7 | 15 | 3 | 6 | 3 | −102 | 28 | 188 | 629 | 1 380 | 2 591 | 2 954 |
| Profit before tax | 77 | 121 | 484 | 924 | 1 838 | 941 | 510 | 1 414 | 2 551 | 3 860 | 5 627 | 5 129 | 5 447 | 6 175 | 6 953 | 6 412 |
| Tax | 20 | 35 | 137 | 261 | 523 | 255 | 147 | 365 | 622 | 923 | 1 237 | 1 152 | 1 079 | 1 065 | 995 | 887 |
| Net profit | 57 | 86 | 347 | 664 | 1 315 | 686 | 362 | 1 049 | 1 928 | 2 936 | 4 390 | 3 977 | 4 368 | 5 110 | 5 958 | 5 526 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 934 | 1 357 | 1 956 | 6 689 | 6 293 | 4 937 | 5 150 | 7 869 | 10 826 | 14 529 | 12 791 | 16 133 | 15 803 | 16 702 | 15 617 |
| Equity | — | 248 | 595 | 322 | 1 137 | 1 823 | 1 186 | 1 434 | 2 363 | 2 799 | 7 189 | 7 166 | 7 534 | 7 644 | 8 402 | 7 928 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 686 | 758 | 1 634 | 5 552 | 4 470 | 3 750 | 3 713 | 5 507 | 8 027 | 7 341 | 5 607 | 8 599 | 8 159 | 8 300 | 7 690 |
| Total debt | 595 | 686 | 762 | 1 634 | 5 552 | 4 470 | 3 751 | 3 716 | 5 507 | 8 027 | 7 341 | 5 625 | 8 599 | 8 159 | 8 300 | 7 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Ad Unum As | Company | 25.0% | 25.0% | 2024 |
Joachim Holding As | Company | 25.0% | 25.0% | 2024 |
Progressionem As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Thomas Karlsen | Chief Executive Officer | 0 companies |
| Bård Nikolai Hjelmen | Board of Directors | 0 companies |
| Jonas Peter Mustapha Andersson | Board of Directors | 0 companies |
| Heidi Cathrine Schrøter Lyche | Chairman | 0 companies |
| Robert Ristov | Chairman | 0 companies |
| Halvor Timann Rollag | Board of Directors | 0 companies |