| Revenue | NOK 3M | -31% |
| EBITDA | NOK -320K | -498% |
| Net profit | NOK -372K | -3680% |
| Total assets | NOK 1,3M | -37% |
| Equity | NOK 1M | -26% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 498 | 5 590 | 5 886 | 4 414 | 3 043 |
| Staff expenses | −1 227 | −2 080 | −1 861 | −1 335 | −1 327 |
| EBITDA | 309 | 665 | 280 | 80 | −320 |
| Depreciation & amort. | −9 | −15 | −77 | −74 | −68 |
| EBIT | 300 | 650 | 204 | 6 | −388 |
| Net financials | −72 | −14 | −8 | −6 | 16 |
| Profit before tax | 228 | 636 | 196 | −0 | −372 |
| Tax | 50 | 140 | 43 | 10 | −0 |
| Net profit | 178 | 496 | 153 | −10 | −372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 307 | 3 602 | 3 098 | 2 018 | 1 273 |
| Equity | 1 524 | 1 620 | 1 623 | 1 413 | 1 041 |
| Long-term debt | 5 | 11 | 1 | 0 | 0 |
| Short-term debt | 777 | 1 971 | 1 475 | 605 | 232 |
| Total debt | 782 | 1 981 | 1 475 | 605 | 232 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Deputy Member | Deputy Member | 2009 |
JI Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erik Dalshagen | Deputy Member | 0 companies |
| Jon Ivar Dalshagen | Chief Executive Officer | 0 companies |
| Joakim Løver Tveita | Chairman | 0 companies |