| Revenue | NOK 24,5M | +5% |
| EBITDA | NOK 24M | +4% |
| Net profit | NOK 8,4M | +9% |
| Total assets | NOK 187,3M | +1% |
| Equity | NOK 36,5M | +29% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 19 271 | 19 374 | 19 030 | 19 330 | 19 991 | 20 755 | 20 904 | 21 964 | 23 396 | 24 511 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −41 | −650 | −33 | −20 | −28 | 17 728 | 18 361 | 17 996 | 18 340 | 19 518 | 20 497 | 20 622 | 21 673 | 23 085 | 24 035 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 068 | −4 068 | −4 068 | −4 068 | −4 092 | −4 097 | −4 097 | −4 097 | −4 097 | −4 097 |
| EBIT | 0 | −41 | −650 | −33 | −20 | −28 | 13 660 | 14 293 | 13 928 | 14 272 | 15 425 | 16 400 | 16 525 | 17 576 | 18 988 | 19 938 |
| Net financials | 3 | 2 080 | 1 673 | 3 144 | 441 | −1 908 | −6 796 | −7 338 | −7 996 | −8 311 | −13 220 | −4 932 | −3 907 | −5 738 | −8 835 | −8 871 |
| Profit before tax | 3 | 2 039 | 1 023 | 3 112 | 421 | −1 935 | 6 864 | 6 955 | 5 932 | 5 960 | 2 205 | 11 468 | 12 618 | 11 838 | 10 153 | 11 067 |
| Tax | −1 | 571 | 286 | 871 | 97 | −523 | 1 779 | 1 826 | 1 515 | 3 546 | 685 | 2 724 | 2 976 | 2 804 | 2 434 | 2 635 |
| Net profit | 4 | 1 468 | 736 | 2 240 | 324 | −1 413 | 5 084 | 5 129 | 4 417 | 2 414 | 1 520 | 8 744 | 9 642 | 9 033 | 7 720 | 8 432 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 271 563 | 372 538 | 378 698 | 351 524 | 338 327 | 353 450 | 296 419 | 297 256 | 219 229 | 199 229 | 199 031 | 194 899 | 187 107 | 186 207 | 187 345 |
| Equity | 107 | 116 791 | 133 528 | 116 281 | 115 341 | 113 928 | 120 507 | 65 761 | 67 438 | 61 026 | 12 856 | 12 885 | 12 884 | 20 795 | 28 353 | 36 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 233 213 | 223 291 | 222 148 | 221 841 | 218 271 | 136 040 | 183 354 | 176 126 | 168 855 | 161 548 | 154 205 | 146 832 |
| Short-term debt | 6 | 2 459 | 3 411 | 26 459 | 2 969 | 1 108 | 10 795 | 8 818 | 11 547 | 22 163 | 3 019 | 10 021 | 13 160 | 4 764 | 3 649 | 3 970 |
| Total debt | 6 | 154 772 | 239 011 | 262 417 | 236 183 | 224 399 | 232 943 | 230 658 | 229 818 | 158 203 | 186 373 | 186 146 | 182 015 | 166 312 | 157 854 | 150 802 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kanalarmen 12 Forus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Iren Tøsse Aandal | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Torjus Mykland | Chairman | 0 companies |