| Revenue | NOK 4,9M | -4% |
| EBITDA | NOK -453K | -233% |
| Net profit | NOK -448K | -263% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 2,3M | -16% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 651 | 4 874 | 5 115 | 5 144 | 4 941 |
| Staff expenses | −1 513 | −2 218 | −2 315 | −2 453 | −2 632 |
| EBITDA | 1 091 | 149 | 409 | 341 | −453 |
| Depreciation & amort. | −186 | −380 | −380 | −137 | −11 |
| EBIT | 905 | −231 | 29 | 204 | −464 |
| Net financials | 27 | 11 | 24 | 71 | 17 |
| Profit before tax | 932 | −221 | 53 | 275 | −448 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 932 | −221 | 53 | 275 | −448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 587 | 3 205 | 3 009 | 3 444 | 3 041 |
| Equity | 2 632 | 2 412 | 2 464 | 2 739 | 2 292 |
| Long-term debt | 65 | 60 | 0 | 0 | 0 |
| Short-term debt | 889 | 733 | 544 | 705 | 538 |
| Total debt | 955 | 793 | 544 | 705 | 538 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PG Deputy Member | Deputy Member | 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter George Dahll | Deputy Member | 0 companies |
| Kari Skoe Fredriksen Heiberg | Chief Executive Officer | 0 companies |
| Hege Ingebjørg Tryggvason | Board of Directors | 0 companies |
| Odd Gunnar Iversen | Deputy Chairman | 0 companies |
| Lena Birthe Suzette Paasche | Chairman | 0 companies |
| Ole Morten Rokvam | Board of Directors | 0 companies |
| Ellen Marie Mørkved | Board of Directors | 0 companies |
| Mette Katrine Kjelstrup Ofstad | Chairman | 0 companies |
| Kyrre Andersen | Board of Directors | 0 companies |
| Harald Bothner | Deputy Chairman | 0 companies |
| Marie Røegh Edwardsen | Board of Directors | 0 companies |
| Jens Christian Thysted | Chairman | 0 companies |
| Hilde Rønning Clausen | Board of Directors | 0 companies |
| Hans Jacob Edvardsen | Board of Directors | 0 companies |