| Revenue | NOK 28,4M | -5% |
| EBITDA | NOK -57K | -110% |
| Net profit | NOK -61K | -115% |
| Total assets | NOK 9,2M | +9% |
| Equity | NOK 2,6M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 676 | 32 830 | 33 081 | 29 977 | 28 394 |
| Staff expenses | −4 772 | −4 671 | −4 799 | −5 069 | −4 865 |
| EBITDA | 2 465 | 4 471 | 2 789 | 565 | −57 |
| Depreciation & amort. | −29 | −30 | −36 | −46 | −36 |
| EBIT | 2 436 | 4 441 | 2 752 | 518 | −93 |
| Net financials | 47 | −122 | 55 | 9 | 15 |
| Profit before tax | 2 482 | 4 318 | 2 807 | 527 | −78 |
| Tax | 547 | 982 | 618 | 116 | −18 |
| Net profit | 1 935 | 3 337 | 2 189 | 411 | −61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 369 | 11 382 | 9 457 | 8 460 | 9 223 |
| Equity | 1 132 | 1 168 | 3 358 | 2 674 | 2 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 238 | 10 214 | 6 100 | 5 786 | 6 609 |
| Total debt | 8 238 | 10 214 | 6 100 | 5 786 | 6 609 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Deputy Member | Deputy Member | 2009 |
CR Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37% | 37% | 2024 | |
| Company | 27.75% | 27.75% | 2024 | |
| Company | 27.75% | 27.75% | 2024 | |
| Company | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Schjelderup | Deputy Member | 0 companies |
| Carsten Ryge Jensen | Chief Executive Officer | 0 companies |
| Kjell Roger Schjelderup | Chairman | 0 companies |