| Revenue | NOK 25,3M | +4% |
| EBITDA | NOK 399K | +44% |
| Net profit | NOK 257K | +66% |
| Total assets | NOK 2,1M | -3% |
| Equity | NOK 301K | +0% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 358 | 23 307 | 23 481 | 22 094 | 21 801 | 23 064 | 22 366 | 23 796 | 23 528 | 24 106 | 23 207 | 29 029 | 27 538 | 24 770 | 23 802 | 24 246 | 25 299 |
| Staff expenses | −1 803 | −2 589 | −2 659 | −2 533 | −2 546 | −2 707 | −2 948 | −3 132 | −3 109 | −3 132 | −3 094 | −3 344 | −3 410 | −3 512 | −3 393 | −3 459 | −3 696 |
| EBITDA | 65 | −130 | −77 | 127 | 198 | 891 | 350 | 472 | 584 | 687 | 402 | 1 228 | 696 | 174 | 402 | 278 | 399 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −3 | −54 | −137 | −159 | −156 | −156 | −164 | −161 | −148 | −76 | −63 | −57 | −54 |
| EBIT | 65 | −130 | −77 | 125 | 195 | 837 | 213 | 313 | 428 | 531 | 238 | 1 067 | 547 | 98 | 339 | 221 | 345 |
| Net financials | −19 | −41 | −52 | −57 | −61 | −47 | −54 | −51 | −47 | −40 | −32 | −26 | −33 | −29 | −33 | −24 | −14 |
| Profit before tax | 46 | −171 | −129 | 68 | 134 | 790 | 159 | 262 | 381 | 491 | 205 | 1 042 | 514 | 69 | 306 | 197 | 331 |
| Tax | 11 | −47 | −33 | 22 | 42 | 214 | 50 | 67 | 92 | 112 | 47 | 229 | 113 | 19 | 85 | 42 | 74 |
| Net profit | 35 | −124 | −96 | 46 | 92 | 576 | 109 | 194 | 289 | 379 | 158 | 813 | 401 | 50 | 221 | 155 | 257 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 523 | 1 999 | 1 623 | 1 577 | 1 444 | 2 344 | 3 140 | 2 812 | 2 592 | 2 578 | 2 300 | 2 838 | 2 709 | 2 381 | 2 394 | 2 110 | 2 054 |
| Equity | 260 | 136 | 40 | 85 | 178 | 654 | 563 | 407 | 250 | 250 | 250 | 250 | 250 | 300 | 300 | 301 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 52 | 677 | 576 | 469 | 358 | 242 | 144 | 503 | 464 | 266 | 148 | 125 |
| Short-term debt | 1 263 | 1 863 | 1 583 | 1 492 | 1 266 | 1 638 | 1 900 | 1 829 | 1 873 | 1 970 | 1 807 | 2 444 | 1 956 | 1 617 | 1 827 | 1 661 | 1 627 |
| Total debt | 1 263 | 1 863 | 1 583 | 1 492 | 1 266 | 1 690 | 2 577 | 2 405 | 2 342 | 2 328 | 2 050 | 2 588 | 2 459 | 2 081 | 2 094 | 1 809 | 1 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Skeimo | Deputy Member | 0 companies |
| Gro Skeimo | Chairman | 0 companies |