| Revenue | NOK 8,9M | -51% |
| EBITDA | NOK 1,1M | +2078% |
| Net profit | NOK 1M | +738% |
| Total assets | NOK 1,4M | -44% |
| Equity | NOK 562K | +224% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 187 | 5 501 | 5 449 | 18 112 | 8 899 |
| Staff expenses | −2 681 | −2 942 | −3 938 | −2 491 | −1 361 |
| EBITDA | −256 | 237 | −1 379 | −58 | 1 147 |
| Depreciation & amort. | −113 | −94 | −92 | −71 | −66 |
| EBIT | −369 | 143 | −1 471 | −129 | 1 081 |
| Net financials | −77 | 0 | −11 | −30 | −67 |
| Profit before tax | −446 | 143 | −1 482 | −159 | 1 014 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −446 | 143 | −1 482 | −159 | 1 014 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 078 | 1 505 | 10 393 | 2 495 | 1 396 |
| Equity | 455 | 439 | −883 | −452 | 562 |
| Long-term debt | 1 879 | 309 | 342 | 2 | 0 |
| Short-term debt | 1 744 | 758 | 10 935 | 2 945 | 834 |
| Total debt | 3 623 | 1 067 | 11 277 | 2 948 | 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
ØF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AH Deputy Member | Deputy Member | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 30% | 30% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Folkestad | Chief Executive Officer | 0 companies |
| Anita Halstensen | Deputy Member | 0 companies |
| Daniel Malkenes Dahl | Chief Executive Officer | 0 companies |
| Thor-Jonny Leknes Heggelund | Chairman | 0 companies |
| Ole Ulversøy | Board of Directors | 0 companies |
| Simon Brattetaule Ottesen | Board of Directors | 0 companies |
| Arild Lillenes | Chairman | 0 companies |