| Revenue | NOK 3,2M | +9% |
| EBITDA | NOK 1,3M | -43% |
| Net profit | NOK 230K | -79% |
| Total assets | NOK 8,5M | +13% |
| Equity | NOK 4,4M | -15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 2 168 | 2 242 | 1 872 | 2 213 | 2 199 | 2 433 | 2 417 | 2 233 | 2 422 | 2 249 | 2 558 | 2 526 | 2 967 | 3 234 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 171 | 1 771 | 1 976 | 1 624 | 1 791 | 1 863 | 2 024 | 1 962 | 1 809 | 1 870 | 1 872 | 2 068 | 1 956 | 2 203 | 1 265 |
| Depreciation & amort. | −644 | −833 | −838 | −838 | −838 | −838 | −838 | −838 | −838 | −838 | −838 | −838 | −838 | −848 | −1 004 |
| EBIT | −1 815 | 939 | 1 138 | 786 | 953 | 1 025 | 1 187 | 1 124 | 971 | 1 032 | 1 034 | 1 230 | 1 118 | 1 355 | 261 |
| Net financials | −68 | 781 | 13 | 74 | −132 | −129 | 12 | 9 | 5 | 6 | 3 | 4 | 5 | 21 | 34 |
| Profit before tax | −1 883 | 1 720 | 1 152 | 860 | 821 | 896 | 1 199 | 1 134 | 976 | 1 038 | 1 037 | 1 234 | 1 123 | 1 376 | 296 |
| Tax | −548 | 482 | 323 | 229 | 221 | 232 | 309 | 276 | 244 | 228 | 228 | 273 | 247 | 305 | 66 |
| Net profit | −1 335 | 1 238 | 828 | 631 | 600 | 664 | 890 | 858 | 733 | 810 | 809 | 961 | 876 | 1 072 | 230 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 125 | 18 995 | 18 471 | 17 644 | 16 304 | 13 780 | 14 618 | 13 420 | 12 428 | 11 781 | 10 563 | 12 898 | 8 988 | 7 582 | 8 535 |
| Equity | 5 518 | 6 756 | 7 585 | 8 216 | 8 816 | 9 480 | 10 370 | 11 227 | 11 960 | 11 370 | 10 179 | 11 140 | 7 616 | 5 179 | 4 409 |
| Long-term debt | 80 | 552 | 448 | 343 | 245 | 129 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 526 | 11 686 | 10 438 | 9 085 | 7 243 | 4 171 | 4 225 | 2 193 | 468 | 411 | 385 | 1 758 | 1 372 | 2 403 | 4 125 |
| Total debt | 12 606 | 12 238 | 10 886 | 9 428 | 7 488 | 4 300 | 4 248 | 2 193 | 468 | 411 | 385 | 1 758 | 1 372 | 2 403 | 4 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2010 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flataker Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arild Flataker | Deputy Member | 0 companies |
| Olav Terje Flataker | Chief Executive Officer | 0 companies |
| Per Henden | Chairman | 0 companies |