| Revenue | NOK 1,9M | -66% |
| EBITDA | NOK -57K | +47% |
| Net profit | NOK -118K | +35% |
| Total assets | NOK 713K | -11% |
| Equity | NOK -1,4M | -9% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 209 | 2 099 | 3 042 | 12 623 | 16 728 | 20 121 | 15 960 | 17 656 | 17 934 | 19 811 | 12 691 | 5 453 | 1 879 |
| Staff expenses | −36 | −543 | −3 | −0 | −0 | −0 | −42 | −83 | −44 | −0 | −47 | −69 | −54 |
| EBITDA | −340 | 195 | −32 | 184 | 138 | 218 | −299 | 55 | −175 | −1 226 | −301 | −107 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −39 | −97 | −40 | −47 | −48 | −48 | −48 | −48 |
| EBIT | −340 | 195 | −32 | 184 | 138 | 179 | −396 | 15 | −222 | −1 274 | −349 | −155 | −105 |
| Net financials | −2 | −11 | −16 | −4 | −1 | −16 | −34 | −33 | −34 | −63 | −34 | −25 | −12 |
| Profit before tax | −342 | 184 | −47 | 179 | 137 | 163 | −430 | −18 | −256 | −1 337 | −383 | −181 | −118 |
| Tax | −0 | −0 | −0 | 5 | 38 | 44 | −108 | −0 | 100 | −0 | −0 | −0 | −0 |
| Net profit | −342 | 184 | −47 | 174 | 98 | 119 | −322 | −18 | −356 | −1 337 | −383 | −181 | −118 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 209 | 315 | 2 133 | 2 975 | 1 738 | 2 234 | 3 319 | 3 974 | 3 391 | 1 788 | 801 | 713 |
| Equity | −242 | −57 | −104 | 70 | 169 | 288 | −34 | 948 | 592 | −745 | −1 129 | −1 309 | −1 427 |
| Long-term debt | 0 | 0 | 0 | 145 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 849 | 228 | 419 | 1 917 | 2 807 | 1 442 | 2 269 | 2 371 | 3 382 | 4 137 | 2 916 | 2 111 | 2 139 |
| Total debt | 849 | 266 | 419 | 2 062 | 2 807 | 1 450 | 2 269 | 2 371 | 3 382 | 4 137 | 2 916 | 2 111 | 2 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaluna Nordic As | Company | 99.1% | 99.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Ulfsøn Rian | Chief Executive Officer | 0 companies |
| Kenneth Hans Kaspersen | Chairman | 0 companies |
| Bård Tronvoll | Board of Directors | 0 companies |
| Kenneth Hans Mørkved Kaspersen | Chairman | 0 companies |
| Bård Lund | Board of Directors | 0 companies |