| Revenue | NOK 20,5M | -28% |
| EBITDA | NOK 1,2M | +82% |
| Net profit | NOK 431K | +503% |
| Total assets | NOK 10,2M | +3% |
| Equity | NOK 1,6M | +36% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 933 | 30 869 | 32 748 | 28 510 | 20 538 |
| Staff expenses | −12 764 | −11 987 | −15 946 | −15 450 | −8 893 |
| EBITDA | −3 002 | 709 | 1 459 | 649 | 1 180 |
| Depreciation & amort. | −253 | −240 | −216 | −285 | −369 |
| EBIT | −3 255 | 469 | 1 243 | 364 | 811 |
| Net financials | −191 | −220 | −127 | −258 | −254 |
| Profit before tax | −3 447 | 249 | 1 116 | 106 | 557 |
| Tax | −0 | −1 281 | 246 | 35 | 126 |
| Net profit | −3 447 | 1 530 | 870 | 71 | 431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 120 | 11 453 | 13 306 | 9 922 | 10 195 |
| Equity | −2 264 | 267 | 1 137 | 1 208 | 1 639 |
| Long-term debt | 3 805 | 3 059 | 2 886 | 1 809 | 1 636 |
| Short-term debt | 7 579 | 8 128 | 9 283 | 6 905 | 6 920 |
| Total debt | 11 384 | 11 187 | 12 169 | 8 714 | 8 556 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2009 – 2021 | |
| Chairman | 2009 – 2021 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Andre Almanza Jacobsen | Chief Executive Officer | 0 companies |
| Bjarne-Egild Pettersen | Board of Directors | 0 companies |
| Kenneth Henry Espeland Jacobsen | Chairman | 0 companies |
| Hans Ludvig Grinilia | Chairman | 0 companies |
| Vegard Bjørntvedt Øvrebø | Chairman | 0 companies |