| Revenue | NOK 554K | +6% |
| EBITDA | NOK 469K | +3% |
| Net profit | NOK 281K | +3% |
| Total assets | NOK 2,4M | -9% |
| Equity | NOK 1,6M | +18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 312 | 312 | 406 | 540 | 527 | 524 | 554 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 95 | 257 | 241 | 254 | 233 | 253 | 227 | 238 | 252 | 261 | 258 | 346 | 488 | 471 | 458 | 469 |
| Depreciation & amort. | −20 | −50 | −49 | −50 | −50 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 |
| EBIT | 75 | 206 | 191 | 204 | 183 | 202 | 176 | 187 | 201 | 210 | 208 | 295 | 438 | 420 | 407 | 419 |
| Net financials | −57 | −117 | −110 | −100 | −97 | −93 | −79 | −55 | −56 | −49 | −50 | −46 | −40 | −47 | −56 | −58 |
| Profit before tax | 18 | 89 | 82 | 104 | 86 | 109 | 97 | 132 | 145 | 161 | 157 | 249 | 398 | 373 | 352 | 360 |
| Tax | 2 | 25 | 23 | 29 | 21 | 29 | 19 | 29 | 27 | 33 | 35 | 55 | 88 | 82 | 77 | 79 |
| Net profit | 16 | 64 | 59 | 75 | 64 | 79 | 78 | 102 | 118 | 128 | 123 | 194 | 311 | 291 | 274 | 281 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 591 | 2 696 | 2 798 | 2 672 | 2 688 | 2 649 | 2 543 | 2 481 | 2 450 | 2 377 | 2 352 | 2 408 | 2 508 | 2 590 | 2 664 | 2 434 |
| Equity | 527 | 592 | 650 | 694 | 725 | 749 | 775 | 794 | 899 | 1 007 | 1 112 | 785 | 1 071 | 1 345 | 1 385 | 1 628 |
| Long-term debt | 0 | 0 | 0 | 1 920 | 1 810 | 1 701 | 1 584 | 1 468 | 1 351 | 1 232 | 1 116 | 1 487 | 1 307 | 1 126 | 925 | 664 |
| Short-term debt | 131 | 277 | 127 | 59 | 152 | 199 | 185 | 219 | 200 | 139 | 125 | 136 | 130 | 120 | 355 | 142 |
| Total debt | 2 064 | 2 104 | 2 147 | 1 978 | 1 963 | 1 900 | 1 769 | 1 687 | 1 551 | 1 371 | 1 241 | 1 623 | 1 437 | 1 246 | 1 280 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.E.T Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Bjørnerud | Chief Executive Officer | 0 companies |
| Jan Tore Backe | Chairman | 0 companies |
| Roar Bakkelund | Board of Directors | 0 companies |
| Grethe Nerseth | Board of Directors | 0 companies |