| Revenue | NOK 113,1M | -39% |
| EBITDA | NOK -3,6M | -122% |
| Net profit | NOK 1,5M | -85% |
| Total assets | NOK 81,4M | -26% |
| Equity | NOK 29,8M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 450 | 115 303 | 175 174 | 186 207 | 113 122 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 462 | 9 934 | 5 093 | 16 342 | −3 559 |
| Depreciation & amort. | −4 611 | −4 427 | −3 661 | −2 746 | −0 |
| EBIT | 5 852 | 5 507 | 1 431 | 13 596 | −3 559 |
| Net financials | −3 680 | −1 066 | 2 629 | 128 | 5 893 |
| Profit before tax | 2 172 | 4 441 | 4 061 | 13 724 | 2 334 |
| Tax | 402 | 923 | 372 | −0 | −0 |
| Net profit | 1 770 | 3 519 | 3 688 | 9 989 | 1 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 178 | 107 463 | 144 638 | 109 292 | 81 421 |
| Equity | 11 144 | 14 662 | 18 351 | 28 222 | 29 779 |
| Long-term debt | 824 | 1 176 | 1 176 | 0 | 0 |
| Short-term debt | 74 210 | 91 625 | 125 112 | 81 070 | 51 641 |
| Total debt | 75 034 | 92 801 | 126 288 | 81 070 | 51 641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
RG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
GO Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Hellekleiv | Chief Executive Officer | 0 companies |
| Nils Jakob Hasle | Chief Executive Officer | 0 companies |
| Ragnhild Gjelsvik | Chief Executive Officer | 0 companies |
| Gorm Olav Hillgaar | Chief Executive Officer | 0 companies |
| Camilla Nyhus-Møller | Board of Directors | 0 companies |
| Mindaugas Petrauskas | Board of Directors | 0 companies |