| Revenue | NOK 2K | -97% |
| EBITDA | NOK -155K | -31% |
| Net profit | NOK 68K | -99% |
| Total assets | NOK 19,3M | -5% |
| Equity | NOK 18,2M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 156 | 154 | 249 | 244 | 288 | 264 | 234 | 297 | 550 | 370 | 136 | 458 | 374 | 62 | 2 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −247 | −222 | −196 | −191 | −0 | −0 | −0 |
| EBITDA | 0 | 145 | 136 | 238 | 237 | 280 | 256 | 214 | 267 | 205 | 29 | −152 | 91 | 174 | −119 | −155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −76 | −76 | −76 | −70 | −0 | −0 | −0 |
| EBIT | 0 | 145 | 136 | 238 | 237 | 280 | 256 | 214 | 260 | 129 | −47 | −228 | 21 | 174 | −119 | −155 |
| Net financials | 0 | 5 | 7 | 2 | 5 | 4 | 1 | 35 | 0 | −21 | 2 | 14 527 | 745 | 974 | 5 986 | 259 |
| Profit before tax | 0 | 150 | 143 | 240 | 242 | 284 | 257 | 249 | 260 | 108 | −45 | 14 299 | 766 | 1 149 | 5 867 | 104 |
| Tax | −0 | 42 | 40 | 67 | 68 | 77 | 69 | 53 | 61 | 23 | −10 | −46 | 8 | 73 | 27 | 36 |
| Net profit | 0 | 108 | 103 | 173 | 174 | 207 | 187 | 195 | 199 | 85 | −35 | 14 345 | 759 | 1 076 | 5 840 | 68 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 416 | 514 | 746 | 914 | 1 140 | 2 264 | 2 433 | 3 432 | 3 504 | 3 465 | 17 650 | 16 333 | 15 551 | 20 311 | 19 286 |
| Equity | — | 337 | 440 | 612 | 786 | 993 | 1 181 | 1 376 | 1 576 | 1 660 | 1 625 | 15 970 | 15 229 | 15 304 | 19 144 | 18 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 462 | 355 | 223 | 8 | 19 | 0 | 12 |
| Short-term debt | 0 | 79 | 74 | 133 | 127 | 147 | 1 083 | 1 056 | 1 823 | 1 382 | 1 484 | 1 458 | 1 097 | 228 | 1 167 | 1 062 |
| Total debt | 0 | 79 | 74 | 133 | 127 | 147 | 1 083 | 1 056 | 1 857 | 1 844 | 1 840 | 1 680 | 1 104 | 247 | 1 167 | 1 074 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Bremnes | Chairman | 0 companies |