| Revenue | NOK 68,3M | -12% |
| EBITDA | NOK -2,1M | -170% |
| Net profit | NOK -6,1M | -80% |
| Total assets | NOK 36,7M | -27% |
| Equity | NOK 12M | +8% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 133 005 | 105 435 | 95 837 | 77 769 | 68 265 |
| Staff expenses | −43 691 | −41 200 | −27 664 | −24 166 | −24 261 |
| EBITDA | 20 237 | −3 703 | 7 994 | 2 999 | −2 097 |
| Depreciation & amort. | −7 724 | −7 221 | −6 637 | −6 579 | −4 795 |
| EBIT | 12 513 | −10 924 | 1 357 | −3 579 | −6 892 |
| Net financials | −251 | 81 | −872 | −737 | −789 |
| Profit before tax | 12 262 | −10 843 | 485 | −4 317 | −7 681 |
| Tax | 2 698 | −2 385 | 146 | −917 | −1 562 |
| Net profit | 9 564 | −8 458 | 339 | −3 400 | −6 119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 740 | 51 606 | 48 901 | 49 957 | 36 653 |
| Equity | 11 191 | 14 208 | 14 547 | 11 147 | 12 048 |
| Long-term debt | 16 961 | 13 168 | 12 526 | 18 066 | 12 362 |
| Short-term debt | 36 916 | 24 230 | 21 827 | 20 744 | 12 243 |
| Total debt | 53 877 | 37 398 | 34 353 | 38 810 | 24 605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Gullaksen | Chief Executive Officer | 0 companies |
| Grete Lokøy | Chief Executive Officer | 0 companies |
| Petter Heiskel Gausdal | Board of Directors | 0 companies |
| Otto Halvorsen Rosendahl | Board of Directors | 0 companies |
| Roger Drange | Chairman | 0 companies |
| Marit Eide | Board of Directors | 0 companies |
| Trond Rognan | Board of Directors | 0 companies |
| Erik Børsheim | Board of Directors | 0 companies |
| Eivind Iden | Chairman | 0 companies |
| Kurt Arve Grindeland | Board of Directors | 0 companies |
| Odd Arne Olaussen | Board of Directors | 0 companies |
| Rolv Lorents Grimstad | Board of Directors | 0 companies |