| Revenue | NOK 8,4M | +0% |
| EBITDA | NOK 6,7M | +5% |
| Net profit | NOK 2,4M | +0% |
| Total assets | NOK 46,1M | -2% |
| Equity | NOK 34,9M | +0% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 102 | 6 702 | 7 227 | 7 751 | 7 779 | 7 656 | 7 614 | 8 100 | 8 209 | 8 400 | 8 400 | 8 400 | 8 400 | 8 400 | 8 400 |
| Staff expenses | −0 | −842 | −820 | −795 | −829 | −914 | −847 | −899 | −907 | −907 | −938 | −888 | −934 | −948 | −485 | −5 |
| EBITDA | 0 | 4 493 | 4 686 | 5 278 | 5 969 | 6 007 | 5 489 | 5 264 | 5 234 | 6 443 | 6 050 | 6 115 | 4 972 | 5 894 | 6 404 | 6 729 |
| Depreciation & amort. | −0 | −4 198 | −4 504 | −4 781 | −4 617 | −3 714 | −3 361 | −3 279 | −3 534 | −3 408 | −3 873 | −3 531 | −3 011 | −3 062 | −2 925 | −3 181 |
| EBIT | 0 | 295 | 182 | 497 | 1 352 | 2 293 | 2 128 | 1 985 | 1 700 | 3 034 | 2 177 | 2 584 | 1 961 | 2 832 | 3 479 | 3 547 |
| Net financials | 0 | −1 045 | −880 | −884 | −765 | −616 | −682 | −466 | −453 | −503 | −704 | −715 | −473 | −256 | −380 | −464 |
| Profit before tax | 0 | −750 | −698 | −387 | 588 | 1 677 | 1 446 | 1 519 | 1 247 | 2 531 | 1 472 | 1 869 | 1 488 | 2 576 | 3 099 | 3 083 |
| Tax | −2 | −45 | 100 | 191 | 407 | 502 | 488 | 481 | 506 | 601 | 418 | 451 | 299 | 568 | 681 | 678 |
| Net profit | 2 | −705 | −798 | −578 | 181 | 1 175 | 958 | 1 038 | 741 | 1 930 | 1 054 | 1 418 | 1 189 | 2 007 | 2 417 | 2 406 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 40 898 | 52 769 | 37 354 | 36 515 | 34 406 | 39 509 | 35 206 | 39 854 | 45 880 | 46 702 | 46 661 | 58 818 | 45 805 | 47 125 | 46 131 |
| Equity | 106 | 270 | 14 982 | 14 404 | 13 355 | 14 032 | 14 990 | 14 892 | 14 494 | 15 192 | 16 075 | 17 390 | 30 034 | 33 719 | 34 966 | 34 934 |
| Long-term debt | 0 | 0 | 0 | 15 292 | 12 857 | 10 446 | 12 178 | 9 133 | 9 658 | 6 372 | 9 086 | 6 594 | 3 352 | 2 360 | 2 118 | 1 876 |
| Short-term debt | 0 | 20 539 | 5 483 | 7 658 | 10 302 | 9 927 | 12 341 | 11 181 | 15 702 | 24 316 | 21 541 | 22 677 | 25 432 | 9 727 | 10 041 | 9 321 |
| Total debt | 0 | 40 629 | 37 787 | 22 950 | 23 160 | 20 374 | 24 519 | 20 314 | 25 360 | 30 688 | 30 627 | 29 271 | 28 783 | 12 087 | 12 159 | 11 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slipen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Martin Jakobsen | Chief Executive Officer | 0 companies |
| Arnt Sverre Jakobsen | Board of Directors | 0 companies |
| Knut Jakobsen | Board of Directors | 0 companies |