| Revenue | NOK 110,2M | +5% |
| EBITDA | NOK 2,2M | +7% |
| Net profit | NOK -1,3M | +37% |
| Total assets | NOK 18,5M | -38% |
| Equity | NOK 1,3M | +28% |
| Employees | 108 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 178 | 107 131 | 113 679 | 105 365 | 110 151 |
| Staff expenses | −32 604 | −46 745 | −52 916 | −46 290 | −48 055 |
| EBITDA | −1 330 | 3 309 | −3 492 | 2 034 | 2 186 |
| Depreciation & amort. | −1 822 | −2 617 | −3 284 | −3 374 | −3 189 |
| EBIT | −3 152 | 693 | −6 777 | −1 341 | −1 004 |
| Net financials | −39 | 18 | −322 | −705 | −277 |
| Profit before tax | −3 191 | 710 | −7 099 | −2 045 | −1 281 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 191 | 710 | −7 099 | −2 045 | −1 281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 402 | 17 969 | 20 081 | 30 056 | 18 496 |
| Equity | −1 955 | −1 245 | −8 344 | 1 000 | 1 281 |
| Long-term debt | 1 759 | 0 | 12 192 | 12 381 | 0 |
| Short-term debt | 13 599 | 19 214 | 16 233 | 16 675 | 17 216 |
| Total debt | 15 358 | 19 214 | 28 425 | 29 056 | 17 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Westlie | Chief Executive Officer | 0 companies |
| Andreas Magnus Simonsen | Chairman | 0 companies |
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Tim Agnar Kronborg | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |