| Revenue | NOK 461,8M | +0% |
| EBITDA | NOK 42,8M | -22% |
| Net profit | NOK 5,8M | -56% |
| Total assets | NOK 351,6M | +17% |
| Equity | NOK 59M | +15% |
| Employees | 138 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 240 | 226 834 | 217 503 | 263 053 | 336 780 | 456 403 | 378 004 | 361 568 | 349 967 | 370 638 | 405 612 | 460 051 | 461 839 |
| Staff expenses | −128 474 | −143 528 | −130 494 | −115 937 | −113 811 | −114 076 | −114 167 | −107 904 | −125 424 | −138 954 | −176 655 | −176 848 | −170 356 |
| EBITDA | 1 230 | −9 774 | 5 153 | 15 529 | 16 629 | 12 770 | 34 997 | 30 645 | 38 505 | 36 798 | 25 061 | 55 142 | 42 818 |
| Depreciation & amort. | −47 825 | −13 251 | −15 224 | −14 322 | −11 475 | −15 008 | −15 735 | −18 075 | −21 887 | −22 244 | −33 307 | −35 812 | −39 935 |
| EBIT | −46 595 | −23 025 | −10 070 | 1 207 | 5 153 | −2 238 | 19 262 | 12 570 | 16 618 | 14 554 | −8 246 | 19 329 | 2 883 |
| Net financials | 198 | −3 662 | −295 | 700 | −2 349 | −1 085 | −2 521 | −2 160 | −8 511 | −3 317 | −7 102 | −2 541 | −1 820 |
| Profit before tax | −46 397 | −26 687 | −10 365 | 1 906 | 2 805 | −3 323 | 16 741 | 10 410 | 8 107 | 11 237 | −15 347 | 16 788 | 1 064 |
| Tax | −12 869 | −6 585 | −2 991 | 1 843 | 1 298 | 250 | 5 379 | 2 037 | 3 198 | 2 247 | 833 | 3 605 | −4 708 |
| Net profit | −33 528 | −20 102 | −7 374 | 63 | 1 506 | −3 574 | 11 362 | 8 373 | 4 909 | 8 990 | −16 181 | 13 183 | 5 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 597 | 140 973 | 124 469 | 160 541 | 158 437 | 202 132 | 165 092 | 182 139 | 175 809 | 252 539 | 267 141 | 300 504 | 351 603 |
| Equity | 100 119 | 73 953 | 61 325 | 58 534 | 55 160 | 46 731 | 53 238 | 56 756 | 61 665 | 70 656 | 49 204 | 51 319 | 59 013 |
| Long-term debt | 0 | 0 | 4 443 | 8 938 | 13 523 | 0 | 4 394 | 0 | 0 | 122 375 | 132 776 | 147 332 | 151 051 |
| Short-term debt | 53 633 | 61 148 | 53 787 | 91 203 | 87 724 | 153 346 | 105 923 | 123 320 | 112 515 | 58 441 | 84 275 | 101 195 | 140 835 |
| Total debt | 53 633 | 61 148 | 58 230 | 100 141 | 101 247 | 153 346 | 110 317 | 123 320 | 112 515 | 180 816 | 217 051 | 248 527 | 291 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BO Deputy Member | Deputy Member | 2020 | — | — |
AH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grieg Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pettersen | Chief Executive Officer | 0 companies |
| Bent Ove Johansen | Deputy Member | 0 companies |
| Arild Havn | Deputy Member | 0 companies |
| Rune Mol Slettenes | Board of Directors | 0 companies |
| Arne Schjerpen | Board of Directors | 0 companies |
| Morten Mørk | Board of Directors | 0 companies |
| Mats Åke Lundgren | Chairman | 0 companies |
| Harald Drøpping | Board of Directors | 0 companies |