| Revenue | NOK 1,9M | +221% |
| EBITDA | NOK 880K | +13666% |
| Net profit | NOK 543K | +430% |
| Total assets | NOK 2,2M | +46% |
| Equity | NOK 2M | +38% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 85 | 814 | 2 535 | 1 289 | 57 | 1 550 | 2 285 | 2 122 | 770 | 2 462 | 1 669 | 1 194 | 711 | 584 | 1 877 |
| Staff expenses | −2 | −3 | −150 | −1 316 | −772 | −101 | −398 | −1 036 | −962 | −319 | −651 | −669 | −287 | −121 | −57 | −376 |
| EBITDA | 176 | −70 | 418 | 653 | 29 | −159 | 487 | 312 | 307 | −141 | 1 330 | 283 | 263 | 75 | 6 | 880 |
| Depreciation & amort. | −1 | −2 | −5 | −10 | −34 | −45 | −36 | −40 | −35 | −50 | −226 | −270 | −269 | −246 | −148 | −261 |
| EBIT | 175 | −72 | 413 | 643 | −5 | −204 | 451 | 271 | 271 | −191 | 1 104 | 13 | −6 | −171 | −142 | 618 |
| Net financials | 0 | −1 | 0 | −1 | −0 | 3 | 5 | −0 | 1 | 1 | −5 | −4 | −14 | −13 | −23 | 3 |
| Profit before tax | 175 | −73 | 413 | 642 | −5 | −201 | 455 | 271 | 272 | −190 | 1 099 | 9 | −20 | −184 | −165 | 621 |
| Tax | 49 | −2 | 97 | 182 | −1 | −3 | 68 | 68 | 58 | −0 | 185 | −0 | −0 | −0 | −0 | 78 |
| Net profit | 126 | −72 | 316 | 460 | −4 | −197 | 387 | 203 | 214 | −190 | 914 | 9 | −20 | −184 | −165 | 543 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 157 | 692 | 1 466 | 1 078 | 749 | 1 449 | 1 225 | 1 432 | 1 258 | 2 501 | 2 190 | 2 213 | 2 125 | 1 472 | 2 153 |
| Equity | 226 | 155 | 471 | 930 | 926 | 429 | 691 | 894 | 1 068 | 878 | 1 792 | 1 801 | 1 781 | 1 597 | 1 432 | 1 975 |
| Long-term debt | 2 | 0 | 7 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 149 | 131 | 365 | 460 | 0 | 0 |
| Short-term debt | 55 | 2 | 214 | 531 | 149 | 320 | 758 | 331 | 364 | 380 | 560 | 258 | 67 | 69 | 40 | 178 |
| Total debt | 56 | 2 | 221 | 535 | 152 | 320 | 758 | 331 | 364 | 380 | 709 | 389 | 432 | 529 | 40 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dorte Rømsing | Deputy Member | 0 companies |
| Arvid Langøy | Chairman | 0 companies |