| Revenue | NOK 3M | -16% |
| EBITDA | NOK -413K | -60% |
| Net profit | NOK -520K | -45% |
| Total assets | NOK 2,8M | -29% |
| Equity | NOK 1,2M | +75% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 110 | 2 333 | 0 | 0 | 0 | 7 620 | 7 377 | 6 738 | 6 976 | 6 436 | 5 822 | 5 150 | 4 312 | 3 712 | 3 483 | 3 560 | 2 977 |
| Staff expenses | −189 | −561 | −0 | −0 | −0 | −1 429 | −1 757 | −1 761 | −1 895 | −1 907 | −1 492 | −1 325 | −998 | −1 119 | −1 240 | −1 249 | −1 075 |
| EBITDA | 130 | 104 | 0 | 0 | 0 | 825 | 51 | 273 | −52 | −311 | 5 | −190 | 69 | −65 | −301 | −257 | −413 |
| Depreciation & amort. | −5 | −17 | −0 | −0 | −0 | −86 | −80 | −67 | −67 | −95 | −160 | −160 | −160 | −123 | −88 | −87 | −81 |
| EBIT | 125 | 87 | 0 | 0 | 0 | 739 | −29 | 206 | −119 | −406 | −156 | −350 | −91 | −188 | −389 | −345 | −494 |
| Net financials | −6 | −14 | 0 | 0 | 0 | −101 | −81 | −86 | −100 | −61 | −93 | −108 | −44 | −47 | −39 | −44 | −39 |
| Profit before tax | 119 | 73 | 0 | 0 | 0 | 638 | −110 | 120 | −220 | −467 | −248 | −459 | −135 | −235 | −428 | −388 | −533 |
| Tax | 31 | 21 | −0 | −0 | −0 | 172 | −35 | 25 | −51 | −102 | −56 | −92 | −30 | 302 | −0 | −29 | −13 |
| Net profit | 88 | 52 | 0 | 0 | 0 | 466 | −76 | 96 | −168 | −365 | −192 | −367 | −106 | −537 | −428 | −359 | −520 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 963 | — | — | — | 4 824 | 5 039 | 5 109 | 4 378 | 4 813 | 5 053 | 2 870 | 2 389 | 2 423 | 2 317 | 4 011 | 2 829 |
| Equity | 188 | 240 | — | — | — | 1 623 | 1 547 | 1 603 | 1 410 | 1 045 | 853 | 486 | 380 | −157 | −585 | 658 | 1 152 |
| Long-term debt | 401 | 412 | 0 | 0 | 0 | 1 894 | 1 642 | 1 438 | 1 263 | 2 437 | 2 169 | 1 689 | 1 142 | 1 860 | 2 230 | 2 790 | 1 255 |
| Short-term debt | 301 | 311 | 0 | 0 | 0 | 1 307 | 1 850 | 2 068 | 1 706 | 1 331 | 2 031 | 695 | 867 | 720 | 672 | 563 | 422 |
| Total debt | 702 | 723 | 0 | 0 | 0 | 3 200 | 3 492 | 3 506 | 2 968 | 3 768 | 4 200 | 2 384 | 2 009 | 2 581 | 2 902 | 3 353 | 1 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2009 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Kleven | Deputy Member | 0 companies |
| Mette Diget Nygaard | Chief Executive Officer | 0 companies |
| Mette Nygaard | Chief Executive Officer | 0 companies |