| Revenue | NOK 22,2M | +19% |
| EBITDA | NOK 4,3M | +79% |
| Net profit | NOK 3,5M | +82% |
| Total assets | NOK 53,2M | +13% |
| Equity | NOK 10M | +39% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 727 | 20 147 | 29 002 | 18 585 | 22 159 |
| Staff expenses | −2 797 | −3 081 | −3 588 | −3 384 | −3 478 |
| EBITDA | 2 912 | 5 045 | 7 804 | 2 403 | 4 304 |
| Depreciation & amort. | −636 | −613 | −839 | −890 | −1 004 |
| EBIT | 2 275 | 4 432 | 6 965 | 1 513 | 3 300 |
| Net financials | 40 | 1 391 | 384 | 941 | 1 165 |
| Profit before tax | 2 316 | 5 824 | 7 350 | 2 454 | 4 465 |
| Tax | 503 | 978 | 1 696 | 544 | 983 |
| Net profit | 1 812 | 4 846 | 5 654 | 1 909 | 3 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 184 | 38 193 | 46 189 | 47 132 | 53 157 |
| Equity | 20 151 | 24 997 | 5 884 | 7 198 | 9 969 |
| Long-term debt | 11 599 | 643 | 729 | 790 | 1 391 |
| Short-term debt | 4 434 | 12 553 | 39 576 | 39 145 | 41 797 |
| Total debt | 16 033 | 13 196 | 40 305 | 39 934 | 43 188 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2009 |
HM Deputy Member | Deputy Member | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Erling Grav | Chief Executive Officer | 0 companies |
| Hans Martin Grav | Deputy Member | 0 companies |