| Revenue | NOK 0 | — |
| EBITDA | NOK -241K | -81% |
| Net profit | NOK -241K | -71% |
| Total assets | NOK 15K | -39% |
| Equity | NOK -285K | -545% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 0 | 192 | 2 248 | 235 | 0 | 55 | 50 | 50 | 0 | 113 | 500 | 2 494 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −103 | −100 | −57 | −341 | −0 | −0 | −0 | −0 |
| EBITDA | −286 | −111 | 67 | −2 764 | −1 866 | −574 | −2 535 | −3 791 | −1 832 | −1 021 | −721 | −3 095 | 1 709 | −133 | −241 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −50 | −0 | −39 | −39 | −7 | −0 | −0 | −0 | −10 | −0 | −0 |
| EBIT | −286 | −111 | 67 | −2 769 | −1 917 | −574 | −2 574 | −3 829 | −1 838 | −1 022 | −721 | −3 095 | 1 699 | −133 | −241 |
| Net financials | 1 | −0 | −0 | 1 | 23 | −222 | −16 | 6 | −109 | −148 | −63 | −59 | −94 | −8 | 0 |
| Profit before tax | −285 | −112 | 66 | −2 768 | −1 893 | −795 | −2 590 | −3 824 | −1 948 | −1 170 | −784 | −3 154 | 1 605 | −141 | −241 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −285 | −112 | 66 | −2 768 | −1 893 | −795 | −2 590 | −3 824 | −1 948 | −1 170 | −784 | −3 154 | 1 605 | −141 | −241 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 5 | 836 | 3 510 | 293 | 75 | 7 511 | 3 669 | 3 059 | 1 331 | 145 | 749 | 97 | 25 | 15 |
| Equity | −171 | −283 | 784 | −1 632 | −3 526 | −4 321 | 7 003 | 3 179 | 1 231 | 61 | −722 | −3 876 | 97 | −44 | −285 |
| Long-term debt | 0 | 0 | 0 | 46 | 46 | 45 | 0 | 0 | 1 431 | 500 | 500 | 500 | 0 | 70 | 299 |
| Short-term debt | 0 | 0 | 0 | 5 096 | 3 773 | 4 351 | 508 | 490 | 398 | 770 | 368 | 4 125 | 0 | 0 | 1 |
| Total debt | 228 | 287 | 53 | 5 142 | 3 819 | 4 396 | 508 | 490 | 1 828 | 1 270 | 868 | 4 625 | 0 | 70 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raw Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Joseph Fitzgerald | Chief Executive Officer | 0 companies |
| Kent Are Thoresen | Chairman | 0 companies |